ACTIVE

VALFRAIS

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result

-2 M €

-32,4 %over 1 year

Revenue

16,7 M €

-2,0 %over 1 year

Equity

2,7 M €

+313,3 %over 1 year

Workforce

26,0 ETP

+2,4 %over 1 year

Identity

Source · BCE/KBO

VALFRAIS is a Public limited company incorporated in 1978. Its main activity is: Wholesale of other food, including fish, crustaceans and molluscs. Its registered office is in Halle. It employs on average 26,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0418.935.773
Incorporation: 01/10/1978
Legal form: Public limited company
Registered office: Edingensesteenweg 196
1500 Halle · FlandreSee on map
Contributed capital: 2 828 009,00 €
Latest accounts: 31/03/2025
Average workforce: 26,0 ETP

Activities (NACE)

46389Wholesale of other food, including fish, crustaceans and molluscs· main 46389Wholesale of other food, including fish, crustaceans and molluscs 47271Retail sale of food, beverages and tobacco in specialised stores 47291Other retail sale of food in specialised stores 52271Support activities for transportation

Joint committees (2)

Signals

High revenue

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2023		2022		2021		2020
Income statement
Revenue	16,7 M €	-2.0%	17 M €	+3.6%	16,4 M €	+52.2%	10,8 M €	+8.2%	10 M €
EBITDA	-1,2 M €	-112%	-554 k €	-204%	532,2 k €	+28.4%	414,4 k €	+290%	-218,2 k €
Operating result	-1,8 M €	-50.1%	-1,2 M €	-1293%	101,3 k €	+554%	-22,3 k €	+96.4%	-612,4 k €
Net result	-2 M €	-32.4%	-1,5 M €	-33194%	4,7 k €	+105%	-99,8 k €	+85.3%	-676,5 k €
Balance sheet
Equity	2,7 M €	+313%	-1,3 M €	-550%	280,4 k €	+1.7%	275,8 k €	+635%	37,5 k €
Total assets	12 M €	+142%	5 M €	-23.9%	6,5 M €	+7.0%	6,1 M €	+19.2%	5,1 M €
Cash	285,1 k €	+217%	90 k €	-53.8%	194,9 k €	+142%	80,6 k €	+295%	20,4 k €
Debts	9,3 M €	+49.5%	6,2 M €	-0.2%	6,2 M €	+7.3%	5,8 M €	+14.8%	5,1 M €
Other
Workforce	26,0 ETP	+2.4%	25,4 ETP	-9.0%	27,9 ETP	+19.2%	23,4 ETP	-2.5%	24,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

5 active · 21 ended

Active mandates

Jo Willemyns

Director · since 02 janvier 2024 · until 24 septembre 2030

Active

Kris Castelein

Director · since 02 janvier 2024 · until 24 septembre 2030

Active

Stefaan Vandamme

Director · since 02 janvier 2024 · until 24 septembre 2030

Active

Stefan Goethaert

Director · since 02 janvier 2024 · until 24 septembre 2030

Active

SOLUCIOUS

Associate · 0448.692.207

Represented by Stefan Vandamme

Active

Ended mandates

Cécile MAILLEUX

Managing director · since 30 juin 2021 · until 18 mai 2027

Ended

Charlotte WARZEE

Managing director · since 30 juin 2021 · until 18 mai 2027

Ended

Louis-Marie WARZEE

Managing director · since 30 juin 2021 · until 18 mai 2027

Ended

Cécile MAILLEUX

Director · since 28 juin 2018 · until 28 juin 2024

Ended

Other companies at this address

Edingensesteenweg 196 1500 Halle

Company	CBE no.
AGRIPARTNERS● Active	0716.663.417
Ahara● Active	0779.443.696
Avellana● Active	0441.486.194
BOTTLES● Active	1004.058.282
BTW-eenheid GROEP COLRUYT● Active	0893.707.025
CGMI● Active	0779.301.067
CODEVCO X● Active	0779.300.572
CODEVCO XVI● Active	0795.538.768
CODEVCO XVII● Active	1004.058.480
Codevco XXII● Active	1031.283.709
Codevco XXIII● Active	1031.286.974
COLIM● Active	0400.374.725
COLIMPO● Active	0685.762.581
COLRUYT CASH AND CARRY● Active	0716.663.318
Colruyt Food Retail● Active	0716.663.615
Colruyt Group● Active	0400.378.485
Colruyt Group Foundation● Active	0753.616.160
Colruyt Group P2● Active	1026.124.891
CoMarkt● Active	0795.538.570
Darzana● Active	0779.443.795

Full financial information

Source · NBB

	2025	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/03/2025	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	15 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/09/2025	01/10/2024	16/05/2023	12/12/2022	03/11/2021	29/10/2020
General meeting	23/09/2025	16/09/2024	15/05/2023	12/12/2022	14/10/2021	19/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2025	23/09/2025	23/09/2025	Dutch	PDF
Full model	31/12/2023	16/09/2024	01/10/2024	Dutch	PDF
Full model	31/12/2022	15/05/2023	16/05/2023	French	PDF
Full model	31/12/2021	12/12/2022	12/12/2022	French	PDF
Full model	31/12/2020	14/10/2021	03/11/2021	French	PDF
Full model	31/12/2019	19/10/2020	29/10/2020	French	PDF
Full model	31/12/2018	30/06/2019	18/07/2019	French	PDF
Full model	31/12/2017	15/05/2018	18/05/2018	French	PDF
Full model	31/12/2016	19/05/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	13/07/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	03/09/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	17/07/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	17/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	26/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

5 active · 21 ended

Active mandates

Jo Willemyns

Director · since 02 janvier 2024 · until 24 septembre 2030

Active

Kris Castelein

Director · since 02 janvier 2024 · until 24 septembre 2030

Active

Stefaan Vandamme

Director · since 02 janvier 2024 · until 24 septembre 2030

Active

Stefan Goethaert

Director · since 02 janvier 2024 · until 24 septembre 2030

Active

SOLUCIOUS

Associate · 0448.692.207

Represented by Stefan Vandamme

Active

Ended mandates

Cécile MAILLEUX

Managing director · since 30 juin 2021 · until 18 mai 2027

Ended

Charlotte WARZEE

Managing director · since 30 juin 2021 · until 18 mai 2027

Ended

Louis-Marie WARZEE

Managing director · since 30 juin 2021 · until 18 mai 2027

Ended

Cécile MAILLEUX

Director · since 28 juin 2018 · until 28 juin 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/09/2026
ONTSLAGEN, BENOEMINGEN, DIVERSEN, KAPITAAL,
PDF
Mandates08/09/2026
ONTSLAGEN, BENOEMINGEN, DIVERSEN, KAPITAAL,
PDF
Restructuring07/07/2026
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring07/07/2026
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/04/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/04/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates23/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/05/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-2 M €↓
2023
Annual accounts 2023-1,5 M €↓
2022
Annual accounts 20224,7 k €↑
2021
Annual accounts 2021-99,8 k €↑
2020
Annual accounts 2020-676,5 k €↓
2019
Annual accounts 20191,9 k €↑
2018
Annual accounts 2018-2 k €↓
2017
Annual accounts 2017-1,2 k €↑
2016
Annual accounts 2016-370,6 k €↓
2015
Annual accounts 20159,3 k €↓
2014
Annual accounts 201423,4 k €↑
2013
Annual accounts 201315 k €↓
2012
Annual accounts 2012108,1 k €↑
2011
Annual accounts 20116,9 k €↑
2010
Annual accounts 20102,8 k €↑
2009
Annual accounts 2009-505,7 k €↓
2008
Annual accounts 200836,6 k €↓
2007
Annual accounts 200736,8 k €↑
2006
Annual accounts 20069,5 k €
01/10/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VALFRAIS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline