ACTIVE

Réseau des médias de proximité

Financial year 2025 · Closed on 31/12/2025

Net result45,3 k €+282,8 %over 1 year
Gross margin1,3 M €-5,0 %over 1 year
Equity969,1 k €+4,9 %over 1 year
Workforce10,4 ETP-6,3 %over 1 year

Identity

Source · BCE/KBO

Réseau des médias de proximité is a Non-profit organization incorporated in 1979. Its main activity is: Libraries, archives, museums and other cultural activities. Its registered office is in Namur. It employs on average 10,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.404.937
Incorporation
26/02/1979
Legal form
Non-profit organization
Registered office
Pl. des Jardins de Baseilles(EP) 19 box 15
5101 Namur · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
10,4 ETP
Joint committees (3)
  • 100
  • 329
  • 32902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin1,3 M €1,4 M €1,3 M €1 M €906,5 k €
EBITDA82,6 k €55 k €44,1 k €-68,7 k €-10,5 k €
Operating result52,3 k €21,7 k €9,9 k €-103,9 k €-39,2 k €
Net result45,3 k €11,8 k €2,2 k €-113,4 k €-48,6 k €
Balance sheet
Equity969,1 k €923,8 k €911,9 k €909,7 k €1 M €
Total assets2 M €2,1 M €2,4 M €2,2 M €2,5 M €
Cash248,9 k €337 k €495,1 k €515,1 k €997,1 k €
Debts1 M €1,2 M €1,5 M €1,3 M €1,5 M €
Other
Workforce10,4 ETP11,1 ETP12,2 ETP11,4 ETP11,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

12 active · 19 ended

Active mandates

ANTENNE CENTRE

Représentant permanent personne morale · 0435.041.337

Represented by Michael KAIBECK

Active
Boukè

Director · 0441.005.550

Represented by Valentine Lissoir

Active
BX1

Director · 0429.488.680

Represented by Carmen DE LHONEUX

Active
MATELE

Director · 0414.495.846

Represented by Laurent COSTANTIELLO

Active
notélé

Director · 0433.455.782

Represented by Florence COPPENOLLE

Active
Qu4tre Liège Média

Director · 0405.931.241

Represented by Pierre GILISSEN

Active
T.V. Com.

Director · 0416.419.020

Represented by MAX ZIMMERMANN

Active
TELEVISION LOCALE MONS - BORINAGE

Director · 0430.908.939

Active
Télévision, Education, Animation, Culture

Director · 0413.068.659

Represented by Valérie DUMONT

Active
VEDIA

Director · 0437.887.001

Represented by Urbain ORTMANS

Active

Ended mandates

ANTENNE CENTRE

Director · 0435.041.337

Ended
ANTENNE CENTRE

Director · 0435.041.337

Ended
ANTENNE CENTRE

Director · 0435.041.337

Ended
Boukè

Director · 0441.005.550

Ended

Other companies at this address

Pl. des Jardins de Baseilles(EP) 19 5101 Namur
CompanyCBE no.
0696.958.163
SMAL & CONSORTS● Active
0842.248.822
SOCOFINAM● Active
0439.378.029

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202623/06/202527/06/202415/06/202314/06/202223/06/2021
General meeting21/05/202622/05/202530/05/202401/06/202319/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202521/05/202609/06/2026FrenchPDF
Abridged model31/12/202422/05/202523/06/2025FrenchPDF
Abridged model31/12/202330/05/202427/06/2024FrenchPDF
Abridged model31/12/202201/06/202315/06/2023FrenchPDF
Abridged model31/12/202119/05/202214/06/2022FrenchPDF
Abridged model31/12/202020/05/202123/06/2021FrenchPDF
Abridged model31/12/201918/06/202024/08/2020FrenchPDF
Abridged model31/12/201823/05/201913/09/2019FrenchPDF
Abridged model31/12/201724/05/201825/06/2018FrenchPDF
Abridged model31/12/201620/04/201718/05/2017FrenchPDF
Abridged model31/12/201521/06/201603/08/2016FrenchPDF
Abridged model31/12/201429/06/201513/07/2015FrenchPDF
Abridged model31/12/201316/06/201430/07/2014FrenchPDF
Abridged model31/12/201217/06/201327/08/2013FrenchPDF
Abridged model31/12/201126/06/201213/08/2012FrenchPDF
Abridged model31/12/201030/06/201125/07/2011FrenchPDF
Abridged model31/12/200922/04/201010/06/2010FrenchPDF
Abridged model31/12/200822/04/200918/05/2009FrenchPDF
Abridged model31/12/200721/04/200822/04/2008FrenchPDF
Abridged model31/12/200624/05/200722/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

12 active · 19 ended

Active mandates

ANTENNE CENTRE

Représentant permanent personne morale · 0435.041.337

Represented by Michael KAIBECK

Active
Boukè

Director · 0441.005.550

Represented by Valentine Lissoir

Active
BX1

Director · 0429.488.680

Represented by Carmen DE LHONEUX

Active
MATELE

Director · 0414.495.846

Represented by Laurent COSTANTIELLO

Active
notélé

Director · 0433.455.782

Represented by Florence COPPENOLLE

Active
Qu4tre Liège Média

Director · 0405.931.241

Represented by Pierre GILISSEN

Active
T.V. Com.

Director · 0416.419.020

Represented by MAX ZIMMERMANN

Active
TELEVISION LOCALE MONS - BORINAGE

Director · 0430.908.939

Active
Télévision, Education, Animation, Culture

Director · 0413.068.659

Represented by Valérie DUMONT

Active
VEDIA

Director · 0437.887.001

Represented by Urbain ORTMANS

Active

Ended mandates

ANTENNE CENTRE

Director · 0435.041.337

Ended
ANTENNE CENTRE

Director · 0435.041.337

Ended
ANTENNE CENTRE

Director · 0435.041.337

Ended
Boukè

Director · 0441.005.550

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/04/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/05/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/05/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates09/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/05/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/12/2020
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202545,3 k €↑
  2. 2024
    Annual accounts 202411,8 k €↑
  3. 2023
    Annual accounts 20232,2 k €↑
  4. 2022
    Annual accounts 2022-113,4 k €↓
  5. 2021
    Annual accounts 2021-48,6 k €↓
  6. 2020
    Annual accounts 202040 k €↓
  7. 2019
    Annual accounts 201951,5 k €↑
  8. 2018
    Annual accounts 20181,6 k €↓
  9. 2017
    Annual accounts 201730,7 k €↑
  10. 2016
    Annual accounts 2016-14,8 k €↓
  11. 2015
    Annual accounts 2015-5,9 k €↑
  12. 2014
    Annual accounts 2014-22,9 k €↓
  13. 2013
    Annual accounts 2013-12,9 k €↑
  14. 2012
    Annual accounts 2012-138,7 k €↓
  15. 2011
    Annual accounts 2011-51,4 k €↑
  16. 2010
    Annual accounts 2010-74,1 k €↓
  17. 2008
    Annual accounts 200842,1 k €
  18. 26/02/1979
    IncorporationNon-profit organization