ACTIVE

ABACUS GROUP

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
54 M €
+135.1% YoY
Revenue
7,1 M €
-14.2% YoY
Equity
502,1 M €
+12.1% YoY
Workforce
14,5 ETP
+14.2% YoY

What does ABACUS GROUP do?

ABACUS GROUP is a Public limited company incorporated in 1988. Its registered office is in Waregem. It employs on average 14,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0435.477.936
Incorporation
18/10/1988
Legal form
Public limited company
Registered office
Kalkhoevestraat 10 box 3.1
8790 Waregem · FlandreSee on map
Contributed capital
99 706 169,98 €
Latest accounts
31/12/2025
Average workforce
14,5 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue7,1 M €8,2 M €5,9 M €6,6 M €8 M €8,2 M €9 M €10,5 M €8,9 M €6,8 M €6,3 M €5,3 M €5,2 M €6,6 M €5,9 M €5,5 M €5 M €4,5 M €4,1 M €1,1 M €
EBITDA-298,5 k €1,1 M €-1,1 M €603,9 k €1,6 M €1,4 M €2,1 M €3,3 M €92,5 k €681,7 k €1,2 M €405,3 k €424,6 k €658,4 k €1 M €199,9 k €347,4 k €314,4 k €1,1 M €77,8 k €
Operating result-1,2 M €-464,7 k €-2,6 M €-830,4 k €337,5 k €147,6 k €736,1 k €1,6 M €-1,4 M €169,2 k €727,2 k €27,4 k €58,8 k €252,2 k €675,4 k €-294,1 k €63,8 k €73,7 k €901,6 k €-68,7 k €
Net result54 M €23 M €-1,9 M €-441,4 k €83,3 M €4,8 M €20 M €94,2 M €10,5 M €1,3 M €208,4 k €3,1 M €547,4 k €24,9 M €-1,1 M €9,1 M €68 M €-5,3 M €16,4 M €-2,3 M €
Balance sheet
Equity502,1 M €448 M €425,1 M €426,9 M €427,4 M €344 M €339,2 M €319,2 M €225 M €214,5 M €224,8 M €224,5 M €253,4 M €252,9 M €228 M €229,1 M €220 M €152,1 M €157,4 M €-2 M €
Total assets545,1 M €521 M €474,9 M €469,1 M €491,7 M €427,6 M €442,3 M €438,4 M €284,7 M €288,5 M €270,8 M €323,4 M €304,8 M €353,2 M €381 M €333,3 M €288 M €294,3 M €266,9 M €67,7 M €
Cash1,4 M €1,1 M €4,1 M €9,7 M €27,8 M €22,9 M €21,6 M €24,9 M €10,8 M €4,6 M €17,7 M €9,5 M €1,7 M €1,6 M €543,6 k €1,4 M €22,5 k €16,6 k €65,2 k €57,8 k €
Debts43 M €72,9 M €49,8 M €42,2 M €64,3 M €83,6 M €103,1 M €119,2 M €59,2 M €73,6 M €46,1 M €98,9 M €51,4 M €100,2 M €153 M €104,2 M €67,9 M €142,2 M €109,5 M €69,7 M €
Other
Workforce14,5 ETP12,7 ETP10,5 ETP11,6 ETP12,2 ETP14,2 ETP18,3 ETP19,2 ETP12,4 ETP12,0 ETP11,8 ETP9,4 ETP7,9 ETP22,3 ETP17,7 ETP14,9 ETP14,9 ETP11,6 ETP7,8 ETP2,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 M€ and 1.000 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 87 ended

Active mandates

Clémence Hannecart

Director · since 27 juin 2024 · until 03 juin 2030

Active
NIMMOBO

Director · since 30 juin 2023 · until 04 juin 2029 · 0436.373.207

Represented by Bénédicte Vande Vyvere

Active
BRUNIM

Director · since 08 juillet 2022 · until 05 juin 2028 · 0442.802.129

Represented by Bruno Vande Vyvere

Active
VAUBAN

Director · since 08 juillet 2022 · until 05 juin 2028 · 0838.114.246

Represented by Gaëtan Hannecart

Active

Ended mandates

Clémence Hannecart

Director · since 17 juin 2024 · until 03 juin 2030

Ended
JoVB

Director · since 16 juillet 2021 · until 18 juin 2027 · 0631.735.759

Represented by Jo Van Biesbroeck

Ended
FINANCIERE DES CYTISES

Director · since 30 juin 2020 · until 05 juin 2023 · 0471.759.993

Represented by Michel Delloye

Ended
FINANCIERE DES CYTISES

Director · since 30 juin 2020 · until 07 juin 2023 · 0471.759.993

Represented by Michel Delloye

Ended
At this address

Other companies at this address

CompanyCBE no.
ABACUS INVEST● Active
0656.666.442
ABACUS INVESTMENTS● Active
1037.541.692
AEDIMAR● Active
0889.787.136
AEDISAMBRE● Active
0785.552.619
ANKOR INVEST● Active
0893.947.545
ANKOR REAL ESTATE● Active
0715.759.238
ARNAGE INVEST● Active
0844.461.412
CLEARCASES● Active
1033.592.507
Imara● Active
1010.233.719
LOCAMPOAMOR TRES● Active
0477.552.675
PAVAMO● Active
0428.956.665
QUAEROQ● Active
0862.330.988
Scholt Energy● Active
0820.000.881
S-TEAM● Active
0465.169.042
Tennium Belgium● Active
0649.531.301
TENNIUM GO PLAY● Active
0721.761.855
V.E.M. INVEST● Active
0783.423.765
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202609/07/202528/06/202407/07/202315/07/202220/07/2021
General meeting29/06/202625/06/202527/06/202430/06/202308/07/202216/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

31 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202529/06/202615/07/2026DutchPDF
Full model31/12/202425/06/202509/07/2025DutchPDF
Full model31/12/202327/06/202428/06/2024DutchPDF
Full model31/12/202230/06/202307/07/2023DutchPDF
Full model31/12/202108/07/202215/07/2022DutchPDF
Full model31/12/202016/07/202120/07/2021DutchPDF
Full model31/12/201930/06/202003/07/2020DutchPDF
Full model31/12/201828/06/201912/07/2019DutchPDF
Full model31/12/201729/06/201829/06/2018DutchPDF
Full model31/12/201627/06/201713/07/2017DutchPDF
m122-f-p31/12/201627/06/201714/07/2017DutchPDF
Full model31/12/201524/05/201631/05/2016DutchPDF
m122-f-p31/12/201524/05/201630/05/2016DutchPDF
Full model31/12/201401/06/201531/07/2015DutchPDF
m122-f-p31/12/201430/06/201507/08/2015DutchPDF
Full model31/12/201302/06/201417/07/2014DutchPDF
m122-f-p31/12/201330/06/201418/07/2014DutchPDF
Full model31/12/201228/06/201330/08/2013DutchPDF
m122-f-p31/12/201228/06/201310/09/2013DutchPDF
Full model31/12/201129/05/201222/06/2012DutchPDF
m122-f-p31/12/201130/06/201201/08/2012DutchPDF
Full model31/12/201006/06/201118/07/2011DutchPDF
m122-f-p31/12/201006/06/201123/09/2011DutchPDF
Full model31/12/200907/06/201026/08/2010DutchPDF

View all 31 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 M€ and 1.000 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 87 ended

Active mandates

Clémence Hannecart

Director · since 27 juin 2024 · until 03 juin 2030

Active
NIMMOBO

Director · since 30 juin 2023 · until 04 juin 2029 · 0436.373.207

Represented by Bénédicte Vande Vyvere

Active
BRUNIM

Director · since 08 juillet 2022 · until 05 juin 2028 · 0442.802.129

Represented by Bruno Vande Vyvere

Active
VAUBAN

Director · since 08 juillet 2022 · until 05 juin 2028 · 0838.114.246

Represented by Gaëtan Hannecart

Active

Ended mandates

Clémence Hannecart

Director · since 17 juin 2024 · until 03 juin 2030

Ended
JoVB

Director · since 16 juillet 2021 · until 18 juin 2027 · 0631.735.759

Represented by Jo Van Biesbroeck

Ended
FINANCIERE DES CYTISES

Director · since 30 juin 2020 · until 05 juin 2023 · 0471.759.993

Represented by Michel Delloye

Ended
FINANCIERE DES CYTISES

Director · since 30 juin 2020 · until 07 juin 2023 · 0471.759.993

Represented by Michel Delloye

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/03/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/11/2022
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/05/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/01/2019
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202554 M €↑
  2. 2024
    Annual accounts 202423 M €↑
  3. 27/06/2024
    reconductionClémence Hannecart — bestuurder
  4. 2023
    Annual accounts 2023-1,9 M €↓
  5. 2022
    Annual accounts 2022-441,4 k €↓
  6. 17/11/2022
    reconductionVauban NV — gedelegeerd bestuurder
  7. 08/07/2022
    nominationGaëtan Hannecart — bestuurder
  8. 08/07/2022
    nominationBruno Vande Vyvere — bestuurder
  9. 2021
    Annual accounts 202183,3 M €↑
  10. 16/07/2021
    reconductionJoVB BV — bestuurder
  11. 2020
    Annual accounts 20204,8 M €↓
  12. 2019
    Annual accounts 201920 M €↓
  13. 2018
    Annual accounts 201894,2 M €↑
  14. 2018
    Name changeAbacus Group
  15. 2017
    Annual accounts 201710,5 M €↑
  16. 2016
    Annual accounts 20161,3 M €↑
  17. 2015
    Annual accounts 2015208,4 k €↓
  18. 2014
    Annual accounts 20143,1 M €↑
  19. 2013
    Annual accounts 2013547,4 k €↓
  20. 2012
    Annual accounts 201224,9 M €↑
  21. 2011
    Annual accounts 2011-1,1 M €↓
  22. 2010
    Annual accounts 20109,1 M €↓
  23. 2010
    Name changeMATEXI GROUP
  24. 2009
    Annual accounts 200968 M €↑
  25. 2008
    Annual accounts 2008-5,3 M €↓
  26. 2007
    Annual accounts 200716,4 M €↑
  27. 2006
    Annual accounts 2006-2,3 M €
  28. 2006
    Name changeMATEXI GROEP
  29. 18/10/1988
    IncorporationPublic limited company