ACTIVE

Ebema Group

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result158,3 k €-63,6 %over 1 year
Revenue2 M €+18,4 %over 1 year
Equity17,7 M €-7,8 %over 1 year
Workforce7,1 ETP-7,8 %over 1 year

Identity

Source · BCE/KBO

Ebema Group is a Public limited company incorporated in 1991. Its main activity is: Development of building projects. Its registered office is in Zutendaal. It employs on average 7,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0445.448.348
Incorporation
14/10/1991
Legal form
Public limited company
Registered office
Dijkstraat 3
3690 Zutendaal · FlandreSee on map
Contributed capital
180 000,00 €
Latest accounts
31/12/2025
Average workforce
7,1 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 39 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue2 M €1,7 M €1,6 M €1,5 M €1,6 M €
EBITDA216,1 k €209,6 k €486,3 k €476,2 k €129,3 k €
Operating result215,8 k €209,4 k €486 k €476,1 k €129,3 k €
Net result158,3 k €434,6 k €627,3 k €1,8 M €334,1 k €
Balance sheet
Equity17,7 M €19,2 M €18,7 M €18,1 M €16,4 M €
Total assets28 M €28,3 M €25,9 M €30,2 M €29,9 M €
Cash51,2 k €33,6 k €18,5 k €46,1 k €267,9 k €
Debts10,3 M €9,1 M €7,2 M €12,1 M €13,3 M €
Other
Workforce7,1 ETP7,7 ETP7,7 ETP7,8 ETP7,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 39 ended

Active mandates

DE SERRE

Director · since 20 juin 2025 · until 16 juin 2028 · 0746.642.553

Represented by Koen THEWISSEN

Active
JAN PANIS

Director · since 29 décembre 2023 · until 29 décembre 2029 · 0470.819.093

Represented by Toon-Bert PANIS

Active
LUMARIN

Managing director · since 29 décembre 2023 · until 29 décembre 2029 · 0455.505.466

Represented by LUDO PANIS

Active
WALTER PANIS

Director · since 29 décembre 2023 · until 29 décembre 2029 · 0468.175.844

Represented by Stijn PANIS

Active

Ended mandates

DE LINDE

Director · since 29 décembre 2023 · until 29 décembre 2029 · 0555.725.866

Represented by KOEN THEWISSEN

Ended
DE LINDE

Director · since 02 juin 2022 · until 01 juin 2028 · 0555.725.866

Represented by KOEN THEWISSEN

Ended
JAN PANIS

Director · since 02 juin 2022 · until 01 juin 2028 · 0470.819.093

Represented by Toon-Bert PANIS

Ended
LUDO PANIS

Managing director · since 02 juin 2022 · until 01 juin 2028 · 0467.368.665

Represented by LUDO PANIS

Ended

Other companies at this address

Dijkstraat 3 3690 Zutendaal
CompanyCBE no.
DE SERRE● Active
0746.642.553
EBEMA● Active
0435.450.717
Edelbims● Active
0401.294.542

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202603/07/202528/06/202415/06/202313/06/202223/06/2021
General meeting19/06/202620/06/202521/06/202401/06/202302/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 39 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202519/06/202630/06/2026DutchPDF
Full model31/12/202420/06/202503/07/2025DutchPDF
Consolidated accounts31/12/202420/06/202503/07/2025DutchPDF
Full model31/12/202321/06/202428/06/2024DutchPDF
Consolidated accounts31/12/202321/06/202428/06/2024DutchPDF
Full model31/12/202201/06/202315/06/2023DutchPDF
Consolidated accounts31/12/202201/06/202315/06/2023DutchPDF
Full model31/12/202102/06/202213/06/2022DutchPDF
Consolidated accounts31/12/202102/06/202220/06/2022DutchPDF
Full model31/12/202003/06/202123/06/2021DutchPDF
Consolidated accounts31/12/202003/06/202123/06/2021DutchPDF
Full model31/12/201904/06/202022/06/2020DutchPDF
Consolidated accounts31/12/201904/06/202018/06/2020DutchPDF
Full model31/12/201805/06/201914/06/2019DutchPDF
Consolidated accounts31/12/201805/06/201914/06/2019DutchPDF
Full model31/12/201706/06/201812/06/2018DutchPDF
Consolidated accounts31/12/201706/06/201812/06/2018DutchPDF
Full model31/12/201601/06/201726/06/2017DutchPDF
Consolidated accounts31/12/201601/06/201728/06/2017DutchPDF
Full model31/12/201501/06/201617/06/2016DutchPDF
Consolidated accounts31/12/201501/06/201617/06/2016DutchPDF
Full model31/12/201403/06/201512/06/2015DutchPDF
Consolidated accounts31/12/201403/06/201512/06/2015DutchPDF
Full model31/12/201304/06/201424/06/2014DutchPDF
Consolidated accounts31/12/201304/06/201424/06/2014DutchPDF
Full model31/12/201205/06/201324/06/2013DutchPDF
Consolidated accounts31/12/201205/06/201324/06/2013DutchPDF
Full model31/12/201107/06/201220/06/2012DutchPDF
Consolidated accounts31/12/201107/06/201220/06/2012DutchPDF
Full model31/12/201008/06/201114/10/2011DutchPDF
Consolidated accounts31/12/201008/06/201118/10/2011DutchPDF
Full model31/12/200903/06/201014/06/2010DutchPDF
Consolidated accounts31/12/200903/06/201017/06/2010DutchPDF
Full model31/12/200804/06/200915/06/2009DutchPDF
Consolidated accounts31/12/200804/06/200915/06/2009DutchPDF
Full model31/12/200704/06/200809/06/2008DutchPDF
Consolidated accounts31/12/200704/06/200809/06/2008DutchPDF
Full model31/12/200607/06/200711/06/2007DutchPDF
Consolidated accounts31/12/200607/06/200713/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 39 ended

Active mandates

DE SERRE

Director · since 20 juin 2025 · until 16 juin 2028 · 0746.642.553

Represented by Koen THEWISSEN

Active
JAN PANIS

Director · since 29 décembre 2023 · until 29 décembre 2029 · 0470.819.093

Represented by Toon-Bert PANIS

Active
LUMARIN

Managing director · since 29 décembre 2023 · until 29 décembre 2029 · 0455.505.466

Represented by LUDO PANIS

Active
WALTER PANIS

Director · since 29 décembre 2023 · until 29 décembre 2029 · 0468.175.844

Represented by Stijn PANIS

Active

Ended mandates

DE LINDE

Director · since 29 décembre 2023 · until 29 décembre 2029 · 0555.725.866

Represented by KOEN THEWISSEN

Ended
DE LINDE

Director · since 02 juin 2022 · until 01 juin 2028 · 0555.725.866

Represented by KOEN THEWISSEN

Ended
JAN PANIS

Director · since 02 juin 2022 · until 01 juin 2028 · 0470.819.093

Represented by Toon-Bert PANIS

Ended
LUDO PANIS

Managing director · since 02 juin 2022 · until 01 juin 2028 · 0467.368.665

Represented by LUDO PANIS

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/09/2026
    Ontslag en benoeming bestuurders
    PDF
  • Mandates20/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring13/08/2024
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates19/07/2024
    ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Restructuring31/05/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates18/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/07/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025158,3 k €↓
  2. 2024
    Annual accounts 2024434,6 k €↓
  3. 2023
    Annual accounts 2023627,3 k €↓
  4. 2023
    Name changeEBEMA GROUP
  5. 2022
    Annual accounts 20221,8 M €↑
  6. 2021
    Annual accounts 2021334,1 k €↓
  7. 2020
    Annual accounts 20208,4 M €↑
  8. 2019
    Annual accounts 2019798,1 k €↓
  9. 2018
    Annual accounts 201810,7 M €↑
  10. 2017
    Annual accounts 2017779 k €↓
  11. 2016
    Annual accounts 20167,2 M €↑
  12. 2015
    Annual accounts 2015555,2 k €↓
  13. 2014
    Annual accounts 2014568,5 k €↓
  14. 2013
    Annual accounts 2013582 k €↑
  15. 2012
    Annual accounts 2012528,6 k €↓
  16. 2011
    Annual accounts 2011698,5 k €↑
  17. 2010
    Annual accounts 2010478,4 k €↓
  18. 2009
    Annual accounts 2009525,1 k €↓
  19. 2008
    Annual accounts 2008630,1 k €↓
  20. 2007
    Annual accounts 20071,3 M €↑
  21. 2006
    Annual accounts 2006657,1 k €
  22. 2006
    Name changeIMMO EBEMA
  23. 14/10/1991
    IncorporationPublic limited company