ACTIVE

VERMIEGO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

60,3 k €

+211.2% YoY

Gross margin

98,4 k €

+72.8% YoY

Equity

625,4 k €

+10.7% YoY

What does VERMIEGO do?

VERMIEGO is a Public limited company incorporated in 1994. Its main activity is: Computer programming activities. Its registered office is in Ans.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.477.572

Incorporation

27/09/1994

Legal form

Public limited company

Registered office

Rue des Coquelicots 23
4431 Ans · WallonieSee on map

Contributed capital

346 030,79 €

Latest accounts

31/12/2024

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 64200Activities of holding companies 64210Activities of holding companies 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	98,4 k €	+72.8%	56,9 k €	+1179%	4,5 k €	-95.5%	99,5 k €	+475%	17,3 k €	+0.3%	17,3 k €	-74.3%	67,1 k €	-80.4%	341,8 k €	+393%	69,4 k €	+14.3%	60,7 k €	-23.8%	79,7 k €	+37.7%	57,9 k €	+2085%	2,6 k €	+134%	-7,8 k €	-319%	-1,9 k €	+94.4%	-33,6 k €	-205%	31,9 k €	+19700%	161 €	-99.5%	33,5 k €
EBITDA	95,8 k €	+75.9%	54,5 k €	+3617%	1,5 k €	-98.5%	98,6 k €	+469%	17,3 k €	+1.1%	17,1 k €	-74.4%	66,9 k €	-80.3%	339,2 k €	+406%	67,1 k €	+15.4%	58,1 k €	-24.8%	77,2 k €	+39.6%	55,3 k €	+17673%	-314,7 €	+97.4%	-12 k €	-78.4%	-6,7 k €	+82.4%	-38,2 k €	-242%	27 k €	+1022%	-2,9 k €	-110%	30 k €
Operating result	77,6 k €	+114%	36,3 k €	+316%	-16,8 k €	-165%	25,8 k €	+48.9%	17,3 k €	+1.1%	17,1 k €	-74.4%	66,9 k €	-80.3%	339,2 k €	+406%	67,1 k €	+22.2%	54,9 k €	-25.9%	74 k €	+42.1%	52,1 k €	+1571%	-3,5 k €	+81.9%	-19,6 k €	-35.9%	-14,4 k €	+68.9%	-46,5 k €	-707%	7,7 k €	+132%	-23,8 k €	-330%	10,3 k €
Net result	60,3 k €	+211%	19,4 k €	+160%	-32,5 k €	-511%	7,9 k €	+745%	934,2 €	+139%	-2,4 k €	-105%	47 k €	-76.0%	195,8 k €	+192%	67,1 k €	+22.2%	54,9 k €	-25.8%	74 k €	+42.0%	52,1 k €	-28.2%	72,5 k €	+388%	-25,2 k €	-19.4%	-21,1 k €	+39.0%	-34,6 k €	+39.2%	-56,8 k €	+10.3%	-63,3 k €	-244%	-18,4 k €
Balance sheet
Equity	625,4 k €	+10.7%	565,1 k €	+3.6%	545,7 k €	-5.6%	578,2 k €	+50.0%	385,4 k €	+0.2%	384,5 k €	-0.6%	386,9 k €	+13.8%	339,9 k €	+136%	144 k €	+87.1%	77 k €	+248%	22,1 k €	+143%	-51,8 k €	+50.1%	-103,9 k €	+41.1%	-176,4 k €	-16.6%	-151,2 k €	-16.2%	-130,2 k €	-36.2%	-95,6 k €	-147%	-38,8 k €	-258%	24,6 k €
Total assets	2,7 M €	+18.3%	2,3 M €	+12.8%	2 M €	-1.0%	2 M €	+45.3%	1,4 M €	-4.3%	1,5 M €	-5.5%	1,5 M €	+3.6%	1,5 M €	+919%	145,9 k €	+24.0%	117,6 k €	-3.0%	121,3 k €	-2.3%	124,2 k €	-2.6%	127,4 k €	-55.1%	283,8 k €	-9.3%	312,8 k €	-6.6%	334,9 k €	-61.7%	875,2 k €	-10.8%	981,4 k €	+25.9%	779,5 k €
Cash	6,5 k €		0 €	-100%	2,6 k €	-42.6%	4,5 k €	-81.1%	23,6 k €	-3.2%	24,4 k €	-46.5%	45,7 k €	-62.6%	122 k €	+2167051%	5,6 €	-88.1%	47,5 €	-90.2%	486,5 €	+660%	64 €	-59.3%	157,2 €	-75.5%	642,8 €	-68.8%	2,1 k €	-59.8%	5,1 k €		–		–		2,4 k €
Debts	1,9 M €	+22.7%	1,6 M €	+18.1%	1,3 M €	+1.3%	1,3 M €	+51.7%	869,8 k €	-7.5%	940,8 k €	-8.1%	1 M €	+0.7%	1 M €	+54601%	1,9 k €	-95.4%	40,6 k €	-59.0%	99,2 k €	-43.6%	176 k €	-23.9%	231,3 k €	-49.7%	460,2 k €	-0.8%	464 k €	-0.2%	465 k €	-52.1%	970,8 k €	-4.8%	1 M €	+35.1%	754,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 11 ended

Active mandates

Solutions d'optimisation patrimoniales

Director · 0445.169.919

Represented by Marc Manka

Active

Ended mandates

Luc De Herdt

Director · since 23 août 2012 · until 30 juin 2018

Ended

Angela Vervloet

Managing director · since 01 avril 2012 · until 30 juin 2018

Ended

Eddy De Herdt

Director · since 01 avril 2012 · until 30 juin 2018

Ended

Angela Vervloet

Managing director · since 23 juin 2006 · until 30 juin 2012

Ended

At this address

Other companies at this address

Company	CBE no.
AB CONSEILS● Active	0860.885.292
LE MONT● Active	0475.520.427
M.G. PROGES● Active	0476.860.413
OPEN SPACE COMMUNITY CENTER● Active	0428.503.636
SIMULFI● Active	0475.399.671
Solutions d'optimisation patrimoniales● Active	0445.169.919
UNITE TVA ABCF● Active	0786.943.875

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/10/2025	04/02/2025	09/10/2023	19/12/2022	28/10/2021	02/11/2020
General meeting	07/10/2025	04/10/2024	06/10/2023	15/10/2022	27/10/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	07/10/2025	10/10/2025	French	PDF
Micro model	31/12/2023	04/10/2024	04/02/2025	French	PDF
Micro model	31/12/2022	06/10/2023	09/10/2023	French	PDF
Micro model	31/12/2021	15/10/2022	19/12/2022	French	PDF
Micro model	31/12/2020	27/10/2021	28/10/2021	French	PDF
Micro model	31/12/2019	26/06/2020	02/11/2020	French	PDF
Micro model	31/12/2018	28/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	20/09/2018	27/09/2018	French	PDF
Abridged model	20/09/2016	03/03/2017	17/05/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	02/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	05/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	05/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	04/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	02/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	31/05/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	03/09/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	04/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	21/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 11 ended

Active mandates

Solutions d'optimisation patrimoniales

Director · 0445.169.919

Represented by Marc Manka

Active

Ended mandates

Luc De Herdt

Director · since 23 août 2012 · until 30 juin 2018

Ended

Angela Vervloet

Managing director · since 01 avril 2012 · until 30 juin 2018

Ended

Eddy De Herdt

Director · since 01 avril 2012 · until 30 juin 2018

Ended

Angela Vervloet

Managing director · since 23 juin 2006 · until 30 juin 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares05/05/2021
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates11/03/2021
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/05/2020
MAATSCHAPPELIJKE ZETEL
PDF
Registered office09/05/2017
MAATSCHAPPELIJKE ZETEL - DIVERSEN
PDF
Other18/04/2017
DOEL - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office05/04/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/11/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202460,3 k €↑
2023
Annual accounts 202319,4 k €↑
2022
Annual accounts 2022-32,5 k €↓
2021
Annual accounts 20217,9 k €↑
2020
Annual accounts 2020934,2 €↑
2019
Annual accounts 2019-2,4 k €↓
2018
Annual accounts 201847 k €↓
2017
Annual accounts 2017195,8 k €↑
2016
Annual accounts 201667,1 k €↑
2015
Annual accounts 201554,9 k €↓
2014
Annual accounts 201474 k €↑
2013
Annual accounts 201352,1 k €↓
2012
Annual accounts 201272,5 k €↑
2011
Annual accounts 2011-25,2 k €↓
2010
Annual accounts 2010-21,1 k €↑
2009
Annual accounts 2009-34,6 k €↑
2008
Annual accounts 2008-56,8 k €↑
2007
Annual accounts 2007-63,3 k €↓
2006
Annual accounts 2006-18,4 k €
27/09/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERMIEGO

Overview

What does VERMIEGO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline