ACTIVE

ETONAM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
56,9 k €
+4.3% YoY
Gross margin
85,6 k €
+5.2% YoY
Equity
353,8 k €
+19.2% YoY

What does ETONAM do?

ETONAM is a Public limited company incorporated in 2002. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.989.184
Incorporation
27/02/2002
Legal form
Public limited company
Registered office
Avenue d'Ecolys(RH) 2 box 9
5020 Namur · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222020201920182017201620152014201320122010200920082007
Income statement
Gross margin85,6 k €81,4 k €132,9 k €75,9 k €20,4 k €17,7 k €25,6 k €55,2 k €71 k €53,4 k €59,5 k €58,7 k €56,1 k €54,2 k €52,4 k €48,5 k €50,8 k €
EBITDA76,6 k €72,7 k €118,6 k €66,7 k €13,1 k €10,6 k €18,7 k €48,4 k €64,2 k €46,6 k €52,9 k €52,1 k €49,9 k €48 k €46,5 k €42,7 k €45,2 k €
Operating result74,9 k €71 k €115,7 k €65,4 k €10,1 k €7,6 k €14,9 k €44,6 k €60,4 k €42,3 k €34 k €15,8 k €9,8 k €8,8 k €6,8 k €3,7 k €5,2 k €
Net result56,9 k €54,5 k €86,6 k €47,3 k €4,1 k €1,7 k €6,3 k €35,4 k €53,1 k €38,2 k €26,6 k €6,2 k €-1,9 k €-5,8 k €-9,1 k €-13,6 k €-13,8 k €
Balance sheet
Equity353,8 k €297 k €242,4 k €155,8 k €76 k €71,8 k €70,1 k €63,7 k €28,3 k €-24,8 k €-63 k €-89,6 k €-95,8 k €-90,5 k €-84,7 k €-75,6 k €-62 k €
Total assets378,3 k €338,6 k €293,1 k €209,9 k €199,6 k €210,8 k €272,5 k €254 k €228,7 k €193,3 k €180,5 k €174,7 k €188,2 k €230 k €252,7 k €278 k €306,6 k €
Cash3,9 k €4,1 k €4,3 k €945 €3,7 k €416,9 €1,4 k €3,1 k €305,5 €135,9 €3,1 k €390,6 €5,5 k €849,9 €4,6 k €11,1 k €21,9 k €
Debts24,5 k €41,7 k €50,7 k €52,4 k €120,8 k €136,1 k €184,6 k €172,4 k €195,1 k €218,1 k €240,7 k €261,4 k €281,1 k €317,7 k €334,6 k €350,8 k €365,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 20 ended

Active mandates

de SAUVAGE Charles-Edmond

Mandate

Active
de SAUVAGE Paul

Mandate

Active
MAJE FINANCE

Mandate · 0694.992.726

Represented by JEHIN Maxime

Active

Ended mandates

ANTIQUITES ACHAT - VENTE

Director · since 19 juin 2017 · until 19 juin 2023 · 0463.017.622

Represented by Benoît de Sauvage

Ended
Etablissements Auguste Defoux

Director · since 19 juin 2017 · until 19 juin 2023 · 0401.385.208

Represented by Paul de Sauvage

Ended
SACOFI

Managing director · since 19 juin 2017 · until 19 juin 2023 · 0471.614.790

Represented by Paul de Sauvage

Ended
ANTIQUITES ACHAT - VENTE

Director · since 01 octobre 2016 · until 30 septembre 2022 · 0463.017.622

Represented by BENOIT de SAUVAGE

Ended
At this address

Other companies at this address

CompanyCBE no.
A.A.S.V.● Active
0430.121.358
Actibel Hôtel● Active
0654.752.968
ACTIBEL IMMOBILIER● Active
0460.782.662
ACTIBEL MOBILITY● Active
0673.597.395
ACTIONAM● Active
0440.996.840
ACTION II● Active
0449.242.236
A-DJ SERVICES● Active
0862.601.006
Annet 4 Future● Active
0791.919.678
Antech Belgium● Active
0820.954.154
ANTIQUITES ACHAT - VENTE● Active
0463.017.622
AQUALE● Active
0477.877.428
AQUALYS MANAGEMENT● Active
1021.551.738
AVESTA Insurance● Active
0797.621.102
Aves TVA● Active
0804.855.718
A-Z ServiPro● Active
0462.702.668
BDG Ansotte● Active
1016.456.862
B.G.N INVEST● Active
0804.639.744
BIOWIN● Active
0882.768.591
BN 4● Active
0859.854.619
CAVI● Active
0440.893.605
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/12/202531/12/202431/12/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months21 months12 months12 months12 months
Filing date28/08/202626/08/202530/08/202428/10/202202/11/202122/10/2020
General meeting29/06/202625/06/202528/06/202413/09/202214/09/202109/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/06/202628/08/2026FrenchPDF
Abridged model31/12/202425/06/202526/08/2025FrenchPDF
Abridged model31/12/202328/06/202430/08/2024FrenchPDF
Abridged model31/03/202213/09/202228/10/2022FrenchPDF
Abridged model31/03/202114/09/202102/11/2021FrenchPDF
Micro model31/03/202009/09/202022/10/2020FrenchPDF
Abridged model31/03/201910/09/201920/09/2019FrenchPDF
Abridged model31/03/201806/08/201828/08/2018FrenchPDF
Abridged model31/03/201705/08/201721/08/2017FrenchPDF
Abridged model31/03/201607/09/201630/09/2016FrenchPDF
Abridged model31/03/201508/09/201522/09/2015FrenchPDF
Abridged model31/03/201409/09/201426/09/2014FrenchPDF
Abridged model31/03/201310/09/201331/10/2013FrenchPDF
Abridged model31/03/201230/09/201224/10/2012FrenchPDF
Abridged model31/03/201115/09/201129/09/2011FrenchPDF
Abridged model31/03/201014/09/201017/09/2010FrenchPDF
Abridged model31/03/200908/09/200925/09/2009FrenchPDF
Abridged model31/03/200809/09/200810/09/2008FrenchPDF
Abridged model31/03/200715/09/200719/09/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 20 ended

Active mandates

de SAUVAGE Charles-Edmond

Mandate

Active
de SAUVAGE Paul

Mandate

Active
MAJE FINANCE

Mandate · 0694.992.726

Represented by JEHIN Maxime

Active

Ended mandates

ANTIQUITES ACHAT - VENTE

Director · since 19 juin 2017 · until 19 juin 2023 · 0463.017.622

Represented by Benoît de Sauvage

Ended
Etablissements Auguste Defoux

Director · since 19 juin 2017 · until 19 juin 2023 · 0401.385.208

Represented by Paul de Sauvage

Ended
SACOFI

Managing director · since 19 juin 2017 · until 19 juin 2023 · 0471.614.790

Represented by Paul de Sauvage

Ended
ANTIQUITES ACHAT - VENTE

Director · since 01 octobre 2016 · until 30 septembre 2022 · 0463.017.622

Represented by BENOIT de SAUVAGE

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/04/2023
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates22/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office13/01/2022
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Mandates30/06/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other23/01/2012
    ASSEMBLEE GENERALE
    PDF
  • Mandates15/02/2011
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202556,9 k €↑
  2. 2024
    Annual accounts 202454,5 k €↓
  3. 2023
    Annual accounts 202386,6 k €↑
  4. 2022
    Annual accounts 202247,3 k €↑
  5. 2020
    Annual accounts 20204,1 k €↑
  6. 2019
    Annual accounts 20191,7 k €↓
  7. 2018
    Annual accounts 20186,3 k €↓
  8. 2017
    Annual accounts 201735,4 k €↓
  9. 2016
    Annual accounts 201653,1 k €↑
  10. 2015
    Annual accounts 201538,2 k €↑
  11. 2014
    Annual accounts 201426,6 k €↑
  12. 2013
    Annual accounts 20136,2 k €↑
  13. 2012
    Annual accounts 2012-1,9 k €↑
  14. 2010
    Annual accounts 2010-5,8 k €↑
  15. 2009
    Annual accounts 2009-9,1 k €↑
  16. 2008
    Annual accounts 2008-13,6 k €↑
  17. 2007
    Annual accounts 2007-13,8 k €
  18. 27/02/2002
    IncorporationPublic limited company