Otium Venture
0678.482.039 · rovalta.com · 08/11/2026
ACTIVE
Otium Venture
Financial year 2025 · Closed on 30/04/2025
Net result2,3 M €+160,5 %over 1 year
Gross margin-131,4 k €-51,0 %over 1 year
Equity61,2 M €+3,9 %over 1 year
Workforce0,0 ETP
Overview
Identity
Source · BCE/KBOOtium Venture is a Private limited company incorporated in 2017. Its registered office is in Lasne.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0678.482.039
- Incorporation
- 11/07/2017
- Legal form
- Private limited company
- Registered office
- Rue Haute 21
1380 Lasne · WallonieSee on map - Contributed capital
- 64 637 200,00 €
- Latest accounts
- 30/04/2025
- Average workforce
- 0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Financials
Source · NBB, 8 filingsTrend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -131,4 k € | -51.0% | -87,1 k € | +77.5% | -386,9 k € | -1306% | -27,5 k € | – | |
| EBITDA | -132,8 k € | -50.6% | -88,2 k € | +77.3% | -388 k € | -738% | -46,3 k € | +81.1% | -245,6 k € |
| Operating result | -132,8 k € | -50.6% | -88,2 k € | +77.3% | -388 k € | -738% | -46,3 k € | +81.1% | -245,6 k € |
| Net result | 2,3 M € | +160% | -3,8 M € | -122% | 17,1 M € | +654% | -3,1 M € | -65.6% | -1,9 M € |
| Balance sheet | |||||||||
| Equity | 61,2 M € | +3.9% | 58,9 M € | -6.0% | 62,7 M € | +37.6% | 45,6 M € | +2570% | -1,8 M € |
| Total assets | 61,9 M € | +4.6% | 59,2 M € | -5.7% | 62,8 M € | +37.7% | 45,6 M € | +269% | 12,3 M € |
| Cash | 3,9 k € | -90.3% | 40,6 k € | -99.8% | 16,8 M € | +443% | 3,1 M € | +49772% | 6,2 k € |
| Debts | 734,5 k € | +180% | 262,7 k € | +175% | 95,6 k € | +238% | 28,3 k € | -99.8% | 14,2 M € |
| Other | |||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/04/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Pierre-Edouard Stérin | Directorsince 10/07/2017Manager2018 accountsended |
Other companies at this address
Rue Haute 21 1380 Lasne| Company | CBE no. |
|---|---|
Altiora Holding● Active | 1018.997.767 |
B.A.D. 21● Active | 0849.021.796 |
Graal Holding● Active | 1018.887.505 |
Lasne Immobilier● Active | 1004.659.583 |
Lemahieu Holding● Active | 1026.179.628 |
Odyssée Holding● Active | 0763.529.956 |
Otium Consumer● Active | 0678.482.633 |
OTIUM FINANCING● Active | 0798.836.075 |
Otium Health● Active | 0738.653.812 |
Otium Immobilier● Active | 0790.725.390 |
Otium Industrie● Active | 0790.725.984 |
Otium Leisure● Active | 0771.919.862 |
Otium Leisure International● Active | 0805.464.739 |
OTIUM SECURITIES● Active | 0803.648.859 |
R1 Corp● Active | 0561.706.709 |
STG IA Holding● Active | 1038.522.283 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/05/2024 | 01/05/2023 | 01/05/2022 | 01/05/2021 | 01/05/2020 | 01/05/2019 |
| Closing of the financial year | 30/04/2025 | 30/04/2024 | 30/04/2023 | 30/04/2022 | 30/04/2021 | 30/04/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/11/2025 | 31/10/2024 | 11/12/2023 | 27/12/2022 | 24/12/2021 | 30/11/2020 |
| General meeting | 31/10/2025 | 17/10/2024 | 31/10/2023 | 29/11/2022 | 30/11/2021 | 17/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/04/2025 | 31/10/2025 | 28/11/2025 | French | |
| Abridged model | 30/04/2024 | 17/10/2024 | 31/10/2024 | French | |
| Abridged model | 30/04/2023 | 31/10/2023 | 11/12/2023 | French | |
| Abridged model | 30/04/2022 | 29/11/2022 | 27/12/2022 | French | |
| Abridged model | 30/04/2021 | 30/11/2021 | 24/12/2021 | French | |
| Abridged model | 30/04/2020 | 17/07/2020 | 30/11/2020 | French | |
| Full model | 30/04/2019 | 13/12/2019 | 16/12/2019 | French | |
| Full model | 30/04/2018 | 20/06/2019 | 20/06/2019 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/04/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Pierre-Edouard Stérin | Directorsince 10/07/2017Manager2018 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates27/12/2023DEMISSIONS, NOMINATIONS
- Mandates26/09/2023DEMISSIONS, NOMINATIONS
- Capital / shares18/10/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - CAPITAL, ACTIONS
- Other22/07/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Capital / shares22/03/2019CAPITAL, ACTIONS - DIVERS
- Mandates05/03/2019DEMISSIONS, NOMINATIONS
- Registered office04/10/2018SIEGE SOCIAL
- Other13/07/2017RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings5 filings
Mandates
Pierre-Edouard Stérin
2017201820192020202120222023202420252026
Otium Venture
Rue Haute 21, 1380 Lasne
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Haute 21, 1380 LasneCurrent | accounts 2022 → 2025 | Accounts 2025 · 2025-00572185 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| Otium VentureCurrent | accounts 2022 → 2025 | Accounts 2025 · 2025-00572185 |
Events
- 2025Annual accounts 20252,3 M €↑
- 2024Annual accounts 2024-3,8 M €↓
- 31/10/2023reconductionKPMG Réviseur d'Entreprises BV/SRL · commissaire
- 2023Annual accounts 202317,1 M €↑
- 2022Annual accounts 2022-3,1 M €↓
- 2018Annual accounts 2018-1,9 M €
- 11/07/2017IncorporationPrivate limited company