ACTIVE

B.A.D. 21

Export PDF

Financial year 2025 · Closed on 30/04/2025

Net result-7,1 M €-102,7 %over 1 year
Revenue884,5 k €+42,6 %over 1 year
Equity763,7 M €-0,9 %over 1 year

Identity

Source · BCE/KBO

B.A.D. 21 is a Private limited company incorporated in 2012. Its main activity is: Activities of holding companies. Its registered office is in Lasne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0849.021.796
Incorporation
26/09/2012
Legal form
Private limited company
Registered office
Rue Haute 21
1380 Lasne · WallonieSee on map
Contributed capital
183 340 000,00 €
Latest accounts
30/04/2025
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 23 filings

Trend over 10 financial years

20252024202320222019
Income statement
Revenue884,5 k €620,2 k €251,5 k €140 k €164,7 k €
EBITDA-19,5 M €-9,7 M €-5,3 M €-4,3 M €-3,5 M €
Operating result-19,5 M €-9,7 M €-5,3 M €-4,3 M €-3,5 M €
Net result-7,1 M €259,5 M €122,2 M €-2,6 M €10,2 M €
Balance sheet
Equity763,7 M €770,8 M €511,3 M €389,1 M €381,4 M €
Total assets1,2 Md €994,5 M €724,2 M €548,5 M €406,6 M €
Cash35,4 M €31,1 M €26,7 M €15,7 M €405 k €
Debts428,9 M €222,8 M €211,7 M €159,2 M €25,1 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 M€ and 1.000 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/04/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Pierre-Edouard Stérin
Directorsince 21/09/2012Manager26/09/2012 → 2019 accountsended

Other companies at this address

Rue Haute 21 1380 Lasne
CompanyCBE no.
Altiora Holding● Active
1018.997.767
Graal Holding● Active
1018.887.505
Lasne Immobilier● Active
1004.659.583
Lemahieu Holding● Active
1026.179.628
Odyssée Holding● Active
0763.529.956
Otium Consumer● Active
0678.482.633
OTIUM FINANCING● Active
0798.836.075
Otium Health● Active
0738.653.812
Otium Immobilier● Active
0790.725.390
Otium Industrie● Active
0790.725.984
Otium Leisure● Active
0771.919.862
Otium Leisure International● Active
0805.464.739
OTIUM SECURITIES● Active
0803.648.859
Otium Venture● Active
0678.482.039
R1 Corp● Active
0561.706.709
STG IA Holding● Active
1038.522.283

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelConsolidated accountsConsolidated accounts
Start of the financial year01/05/202401/05/202301/05/202201/05/202101/05/202001/05/2019
Closing of the financial year30/04/202530/04/202430/04/202330/04/202230/04/202130/04/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/01/202628/01/202529/11/202322/12/202230/03/202315/02/2022
General meeting16/11/202529/11/202431/10/202329/11/2022–01/01/9999
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 23 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/04/202516/11/202505/01/2026FrenchPDF
Full model30/04/202429/11/202428/01/2025FrenchPDF
Consolidated accounts30/04/202431/10/202429/08/2025FrenchPDF
Full model30/04/202331/10/202329/11/2023FrenchPDF
Consolidated accounts30/04/202331/10/202328/12/2023FrenchPDF
Full model30/04/202229/11/202222/12/2022FrenchPDF
Consolidated accounts30/04/2022—30/03/2023FrenchPDF
Full model30/04/202130/11/202124/12/2021FrenchPDF
Consolidated accounts30/04/2021—30/03/2023FrenchPDF
Full model30/04/202007/12/202028/12/2020FrenchPDF
Consolidated accounts30/04/202001/01/999915/02/2022FrenchPDF
Full model30/04/201913/12/201930/12/2019FrenchPDF
Consolidated accounts30/04/201901/01/999915/02/2022FrenchPDF
Full model30/04/201820/06/201920/06/2019FrenchPDF
Consolidated accounts30/04/201801/01/999915/02/2022FrenchPDF
Full model30/04/201723/10/201724/10/2017FrenchPDF
Consolidated accounts30/04/201723/10/201724/10/2017FrenchPDF
Full model30/04/201629/11/201602/12/2016FrenchPDF
Consolidated accounts30/04/201629/11/201607/12/2016FrenchPDF
Full model30/04/201530/10/201519/02/2016FrenchPDF
Consolidated accounts30/04/201530/10/201502/12/2015FrenchPDF
Full model30/04/201422/10/201403/11/2014FrenchPDF
Consolidated accounts30/04/201422/10/201415/01/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 M€ and 1.000 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/04/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Pierre-Edouard Stérin
Directorsince 21/09/2012Manager26/09/2012 → 2019 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates20/02/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/10/2018
    SIEGE SOCIAL
    PDF
  • Mandates29/11/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/05/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/05/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings10 filings
Mandates
Pierre-Edouard Stérin
201220132014201520162017201820192020202120222023202420252026
B.A.D. 21
Rue Haute 21, 1380 Lasne
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Haute 21, 1380 LasneCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00001967

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
B.A.D. 21Current
accounts 2022 → 2025
Accounts 2025 · 2026-00001967

Events

  1. 2025
    Annual accounts 2025-7,1 M €↓
  2. 2024
    Annual accounts 2024259,5 M €↑
  3. 31/10/2023
    reconductionKPMG Réviseurs d'Entreprises BV/SRL · commissaire
  4. 2023
    Annual accounts 2023122,2 M €↑
  5. 2022
    Annual accounts 2022-2,6 M €↓
  6. 2019
    Annual accounts 201910,2 M €↓
  7. 2018
    Annual accounts 2018173,4 M €↑
  8. 2017
    Annual accounts 2017-706,3 k €↑
  9. 2016
    Annual accounts 2016-5 M €↓
  10. 2015
    Annual accounts 201520,4 M €↑
  11. 2014
    Annual accounts 2014-206 k €
  12. 26/09/2012
    IncorporationPrivate limited company