ACTIVE

Odyssée Holding

Financial year 2025 · Closed on 30/04/2025

Net result
-3,8 M €
+31,7 %over 1 year
Gross margin
990,1 k €
+172,7 %over 1 year
Equity
-14,1 M €
-37,1 %over 1 year
Workforce
0,0 ETP

Identity

Source · BCE/KBO

Odyssée Holding is a Private limited company incorporated in 2021. Its registered office is in Lasne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0763.529.956
Incorporation
11/02/2021
Legal form
Private limited company
Registered office
Rue Haute 21
1380 Lasne · WallonieSee on map
Contributed capital
5 000,00 €
Latest accounts
30/04/2025
Average workforce
0,0 ETP
Signals
Good liquidityPositive EBITDA

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin990,1 k €-1,4 M €-458,1 k €-32,5 k €
EBITDA775,9 k €-1,4 M €-458,5 k €-34,1 k €
Operating result774,3 k €-1,4 M €-458,8 k €-34,1 k €
Net result-3,8 M €-5,6 M €-4,6 M €-70,1 k €
Balance sheet
Equity-14,1 M €-10,3 M €-4,7 M €-65,1 k €
Total assets55 M €26,8 M €7,5 M €3,1 M €
Cash4,6 k €13,8 k €10,5 k €29,7 €
Debts69,1 M €37,1 M €12,2 M €3,2 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/04/2025

1 active

Active mandates

Pierre-Edouard Stérin

Director · since 11 février 2021

Active

Other companies at this address

Rue Haute 21 1380 Lasne
CompanyCBE no.
Altiora HoldingActive
1018.997.767
B.A.D. 21Active
0849.021.796
Graal HoldingActive
1018.887.505
1004.659.583
1026.179.628
Otium ConsumerActive
0678.482.633
OTIUM FINANCINGActive
0798.836.075
Otium HealthActive
0738.653.812
0790.725.390
Otium IndustrieActive
0790.725.984
Otium LeisureActive
0771.919.862
0805.464.739
0803.648.859
Otium VentureActive
0678.482.039
R1 CorpActive
0561.706.709
STG IA HoldingActive
1038.522.283

Full financial information

Source · NBB
2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/05/202401/05/202301/05/202211/02/2021
Closing of the financial year30/04/202530/04/202430/04/202330/04/2022
Length of the financial year12 months12 months12 months15 months
Filing date21/11/202531/10/202423/10/202324/12/2022
General meeting31/10/202517/10/202419/10/202329/11/2022
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/04/202531/10/202521/11/2025FrenchPDF
Abridged model30/04/202417/10/202431/10/2024FrenchPDF
Abridged model30/04/202319/10/202323/10/2023FrenchPDF
Abridged model30/04/202229/11/202224/12/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/04/2025

1 active

Active mandates

Pierre-Edouard Stérin

Director · since 11 février 2021

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/04/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION
    PDF
  • Mandates10/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other15/02/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,8 M €
  2. 2025
    Name changeOdyssée Holding
  3. 17/10/2024
    reconductionKPMG Réviseurs d'Entreprises — commissaire
  4. 18/09/2024
    nominationEdward Whalley — délégué à la gestion journalière
  5. 2024
    Annual accounts 2024-5,6 M €
  6. 2023
    Annual accounts 2023-4,6 M €
  7. 2022
    Annual accounts 2022-70,1 k €
  8. 2022
    Name changeOtium Impact
  9. 11/02/2021
    IncorporationPrivate limited company