ACTIVE

Otium Leisure International

Financial year 2025 · Closed on 30/04/2025

Net result-4,5 M €-1 381,3 %over 1 year
Gross margin-33,1 k €-149,1 %over 1 year
Equity36,8 M €+12 364,1 %over 1 year

Identity

Source · BCE/KBO

Otium Leisure International is a Private limited company incorporated in 2023. Its registered office is in Lasne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0805.464.739
Incorporation
05/09/2023
Legal form
Private limited company
Registered office
Rue Haute 21
1380 Lasne · WallonieSee on map
Contributed capital
41 576 500,00 €
Latest accounts
30/04/2025
Signals
Good liquidity

Financials

Source · NBB, 2 filings

Trend over 2 financial years

20252024
Income statement
Gross margin-33,1 k €-13,3 k €
EBITDA-34,1 k €-14,1 k €
Operating result-34,1 k €-14,1 k €
Net result-4,5 M €-301,2 k €
Balance sheet
Equity36,8 M €-300,2 k €
Total assets349 M €25,3 M €
Cash26,3 k €2,7 k €
Debts311,9 M €25,4 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/04/2025

2 active

Active mandates

François Durvye

Director · since 28 novembre 2025

Active
Edouard Malnoy

Director · since 05 septembre 2023

Active

Other companies at this address

Rue Haute 21 1380 Lasne
CompanyCBE no.
Altiora Holding● Active
1018.997.767
B.A.D. 21● Active
0849.021.796
Graal Holding● Active
1018.887.505
1004.659.583
1026.179.628
0763.529.956
Otium Consumer● Active
0678.482.633
OTIUM FINANCING● Active
0798.836.075
Otium Health● Active
0738.653.812
0790.725.390
Otium Industrie● Active
0790.725.984
Otium Leisure● Active
0771.919.862
0803.648.859
Otium Venture● Active
0678.482.039
R1 Corp● Active
0561.706.709
STG IA Holding● Active
1038.522.283

Full financial information

Source · NBB
20252024
Type of accountAbridged modelAbridged model
Start of the financial year01/05/202405/09/2023
Closing of the financial year30/04/202530/04/2024
Length of the financial year12 months8 months
Filing date04/03/202631/10/2024
General meeting23/12/202518/10/2024
Currency of the financial yearEUREUR
NBB quality labelSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 2 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/04/202523/12/202504/03/2026FrenchPDF
Abridged model30/04/202418/10/202431/10/2024FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/04/2025

2 active

Active mandates

François Durvye

Director · since 28 novembre 2025

Active
Edouard Malnoy

Director · since 05 septembre 2023

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares20/01/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates12/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other07/09/2023
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-4,5 M €↓
  2. 01/01/2025
    augmentation_capital
  3. 26/09/2024
    nominationTanguy Legein — réviseur d'entreprises
  4. 2024
    Annual accounts 2024-301,2 k €
  5. 05/09/2023
    IncorporationPrivate limited company