ACTIVE

ZELOS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result118,5 k €+174,7 %over 1 year
Gross margin328 k €-19,1 %over 1 year
Equity1,3 M €+9,9 %over 1 year
Workforce2,3 ETP-34,3 %over 1 year

Identity

Source · BCE/KBO

ZELOS is a Public limited company incorporated in 2018. Its main activity is: Media representation. Its registered office is in Namur. It employs on average 2,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0695.625.206
Incorporation
02/05/2018
Legal form
Public limited company
Registered office
Rue de Coquelet 134
5000 Namur · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
2,3 ETP
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin328 k €405,7 k €457,2 k €591,8 k €571,2 k €
EBITDA210,7 k €241,7 k €362,8 k €510,4 k €493 k €
Operating result166,4 k €36,1 k €83,6 k €444,4 k €447,9 k €
Net result118,5 k €43,1 k €172,9 k €421,2 k €484,4 k €
Balance sheet
Equity1,3 M €1,2 M €1,2 M €984,4 k €562,9 k €
Total assets2,6 M €2,1 M €2,2 M €1,8 M €1,4 M €
Cash106,9 k €59,8 k €92,9 k €330 k €45,4 k €
Debts1,1 M €627,3 k €780,1 k €375,8 k €569,8 k €
Other
Workforce2,3 ETP3,5 ETP2,1 ETP2,1 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 2 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Fanny TACHENY
Director31/07/2023 → 31/07/2029
Cédric BRUYLANDT
Managing director01/11/2021 → 26/05/2026Director01/11/2021 → 2022 accountsended
Freddy TACHENY
Managing director11/08/2020 → 26/05/2026Mandate2018 accountsendedChairman of the board of directors2021 accountsended
F.TACHENY0841.910.609Represented by Freddy TACHENY
Directorsince 02/05/2018Mandate2018 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Jorgen VAN HELLEMONT
Managing director2020 accounts
Jorgen VAN HOLLEMONT
Managing director2021 accounts

Other companies at this address

Rue de Coquelet 134 5000 Namur
CompanyCBE no.
AFFICHAGE URBAIN● Active
0862.461.939
CODATA SERVICES● Active
0505.976.645
CONTRASTE DIGITAL● Active
0446.689.057
DIRECT PRESSE● Active
1010.873.721
ENTREPRENEURS INSPIRANTS● Active
1027.821.995
GROUPE SUDMEDIA● Active
0464.786.980
HUDEMA● Active
0432.945.246
INTERFONE BELGIUM● Active
0848.093.665
MAGIC PAY● Active
1008.260.758
MEDIA INSIDE● Active
0784.921.426
MOOVIZZ● Active
0461.819.968
MOTORCYCLE INVESTMENT GROUP● Active
0678.982.578
SOCIETE DES JOURNALISTES PROFESSIONNELS DE SUD PRESSE● Active
0869.880.756
SPORT INVESTMENT GROUP● Active
0784.920.337
SPORTS & MEDIA SALESHOUSE● Active
0697.888.769
ZELOS EVENTS● Active
0600.822.552

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202628/07/202529/08/202430/08/202312/07/202222/06/2021
General meeting25/06/202626/05/202527/05/202426/05/202326/05/202226/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/06/202602/07/2026FrenchPDF
Abridged model31/12/202426/05/202528/07/2025FrenchPDF
Abridged model31/12/202327/05/202429/08/2024FrenchPDF
Abridged model31/12/202226/05/202330/08/2023FrenchPDF
Micro model31/12/202126/05/202212/07/2022FrenchPDF
Abridged model31/12/202026/05/202122/06/2021FrenchPDF
Micro model31/12/201908/09/202030/11/2020FrenchPDF
Micro model31/12/201826/05/201902/07/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 2 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Fanny TACHENY
Director31/07/2023 → 31/07/2029
Cédric BRUYLANDT
Managing director01/11/2021 → 26/05/2026Director01/11/2021 → 2022 accountsended
Freddy TACHENY
Managing director11/08/2020 → 26/05/2026Mandate2018 accountsendedChairman of the board of directors2021 accountsended
F.TACHENY0841.910.609Represented by Freddy TACHENY
Directorsince 02/05/2018Mandate2018 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Jorgen VAN HELLEMONT
Managing director2020 accounts
Jorgen VAN HOLLEMONT
Managing director2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/08/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring07/11/2019
    DENOMINATION - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring29/08/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other04/05/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings8 filings
Mandates
Fanny TACHENY
Cédric BRUYLANDT
Freddy TACHENY
F.TACHENY
Jorgen VAN HOLLEMONT
Jorgen VAN HELLEMONT
201820192020202120222023202420252026202720282029
ZELOS
Rue de Coquelet 134, 5000 Namur
Director
Managing director
Managing director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de Coquelet 134, 5000 NamurCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00251270

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
ZELOSCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00251270

Events

  1. 2025
    Annual accounts 2025118,5 k €↑
  2. 2024
    Annual accounts 202443,1 k €↓
  3. 2023
    Annual accounts 2023172,9 k €↓
  4. 2022
    Annual accounts 2022421,2 k €↓
  5. 2021
    Annual accounts 2021484,4 k €↑
  6. 2020
    Annual accounts 202015,2 k €↓
  7. 2019
    Annual accounts 2019465 k €↑
  8. 2018
    Annual accounts 2018-4,5 k €
  9. 02/05/2018
    IncorporationPublic limited company