ACTIVE

MEDIA INSIDE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-12,5 k €
+48.8% YoY
Gross margin
-9 k €
+34.3% YoY
Equity
24,7 k €
-33.5% YoY

What does MEDIA INSIDE do?

MEDIA INSIDE is a Public limited company incorporated in 2022. Its main activity is: Computer programming activities. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0784.921.426
Incorporation
05/04/2022
Legal form
Public limited company
Registered office
Rue de Coquelet 134
5000 Namur · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62030Computer facilities management activities62200Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals63110Data processing, hosting and related activities+2
Contacts
1 public detail availableLog in to view
Signals
Solid equityGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin-9 k €-13,7 k €-9,4 k €-4,3 k €
EBITDA-9,7 k €-21,7 k €-10,1 k €-4,7 k €
Operating result-12,4 k €-23,9 k €-19,7 k €-12,3 k €
Net result-12,5 k €-24,3 k €-20,1 k €-12,4 k €
Balance sheet
Equity24,7 k €37,2 k €1,1 k €21,3 k €
Total assets26,6 k €48,5 k €24,8 k €30 k €
Cash18,4 k €21,6 k €9,1 k €4 k €
Debts1,8 k €11,3 k €23,6 k €8,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Cédric BRUYKANDT

Personne déléguée à la gestion journalière · since 05 avril 2022 · until 04 avril 2028

Active
Didier RADIGUES dE CHENEVIERES

Director · since 05 avril 2022 · until 04 avril 2028

Active
Freddy TACHENY

Managing director · since 05 avril 2022 · until 04 avril 2028

Active

Ended mandates

Cédric Bruylandt

Personne déléguée à la gestion journalière · since 05 avril 2022 · until 04 avril 2028

Ended
Charles Vaxelaire

Personne déléguée à la gestion journalière · since 05 avril 2022 · until 04 avril 2028

Ended
Didier De Radiguès de Chennevières

Director · since 05 avril 2022 · until 04 avril 2028

Ended
At this address

Other companies at this address

CompanyCBE no.
AFFICHAGE URBAIN● Active
0862.461.939
CODATA SERVICES● Active
0505.976.645
CONTRASTE DIGITAL● Active
0446.689.057
DIRECT PRESSE● Active
1010.873.721
ENTREPRENEURS INSPIRANTS● Active
1027.821.995
GROUPE SUDMEDIA● Active
0464.786.980
HUDEMA● Active
0432.945.246
INTERFONE BELGIUM● Active
0848.093.665
MAGIC PAY● Active
1008.260.758
MOOVIZZ● Active
0461.819.968
MOTORCYCLE INVESTMENT GROUP● Active
0678.982.578
SOCIETE DES JOURNALISTES PROFESSIONNELS DE SUD PRESSE● Active
0869.880.756
SPORT INVESTMENT GROUP● Active
0784.920.337
SPORTS & MEDIA SALESHOUSE● Active
0697.888.769
ZELOS● Active
0695.625.206
ZELOS EVENTS● Active
0600.822.552
Annual accounts

Full financial information

20252024202320222022
Type of accountAbridged modelAbridged modelMicro modelMicro modelm135-f-p
Start of the financial year01/01/202501/01/202401/01/202305/04/202205/04/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/202205/04/2022
Length of the financial year12 months12 months12 months9 months1 months
Filing date10/06/202611/06/202504/07/202430/08/202310/05/2022
General meeting09/06/202610/06/202518/06/202404/07/2023–
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/06/202610/06/2026FrenchPDF
Abridged model31/12/202410/06/202511/06/2025FrenchPDF
Micro model31/12/202318/06/202404/07/2024FrenchPDF
Micro model31/12/202204/07/202330/08/2023FrenchPDF
m135-f-p05/04/2022—10/05/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Cédric BRUYKANDT

Personne déléguée à la gestion journalière · since 05 avril 2022 · until 04 avril 2028

Active
Didier RADIGUES dE CHENEVIERES

Director · since 05 avril 2022 · until 04 avril 2028

Active
Freddy TACHENY

Managing director · since 05 avril 2022 · until 04 avril 2028

Active

Ended mandates

Cédric Bruylandt

Personne déléguée à la gestion journalière · since 05 avril 2022 · until 04 avril 2028

Ended
Charles Vaxelaire

Personne déléguée à la gestion journalière · since 05 avril 2022 · until 04 avril 2028

Ended
Didier De Radiguès de Chennevières

Director · since 05 avril 2022 · until 04 avril 2028

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/11/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares28/10/2024
    CAPITAL, ACTIONS
    PDF
  • Other27/04/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-12,5 k €↑
  2. 2024
    Annual accounts 2024-24,3 k €↓
  3. 2023
    Annual accounts 2023-20,1 k €↓
  4. 2022
    Annual accounts 2022-12,4 k €
  5. 05/04/2022
    IncorporationPublic limited company