GROUPE SUDMEDIA
0464.786.980 · rovalta.com · 25/09/2026
ACTIVE
GROUPE SUDMEDIA
Financial year 2025 · Closed on 31/12/2025
Net result6,3 M €-8,9 %over 1 year
Revenue44,5 M €+2,6 %over 1 year
Equity26,6 M €+1,1 %over 1 year
Workforce184,6 ETP-0,4 %over 1 year
Overview
Identity
Source · BCE/KBOGROUPE SUDMEDIA is a Public limited company incorporated in 1998. Its main activity is: Publishing of directories and mailing lists. Its registered office is in Namur. It employs on average 184,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0464.786.980
- Incorporation
- 18/12/1998
- Legal form
- Public limited company
- Registered office
- Rue de Coquelet 134
5000 Namur · WallonieSee on map - Contributed capital
- 10 000 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 184,6 ETP
Activities (NACE)
Joint committees (3)
- 130
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 20 filingsTrend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 44,5 M € | +2.6% | 43,4 M € | +4.6% | 41,5 M € | -0.9% | 41,9 M € | +0.5% | 41,7 M € |
| EBITDA | 7,3 M € | +4.2% | 7 M € | +14.2% | 6,1 M € | +37.1% | 4,5 M € | -5.3% | 4,7 M € |
| Operating result | 6,2 M € | +3.1% | 6 M € | +17.1% | 5,2 M € | +49.5% | 3,5 M € | -1.1% | 3,5 M € |
| Net result | 6,3 M € | -8.9% | 6,9 M € | +87.2% | 3,7 M € | -34.2% | 5,6 M € | -24.0% | 7,4 M € |
| Balance sheet | |||||||||
| Equity | 26,6 M € | +1.1% | 26,3 M € | +7.8% | 24,4 M € | +5.1% | 23,2 M € | +12.0% | 20,7 M € |
| Total assets | 42,1 M € | +0.8% | 41,7 M € | +12.3% | 37,2 M € | +1.3% | 36,7 M € | +11.1% | 33 M € |
| Cash | 162,5 k € | +133% | 69,7 k € | -57.4% | 163,6 k € | +9.4% | 149,5 k € | +52.2% | 98,2 k € |
| Debts | 12,6 M € | -0.1% | 12,6 M € | +28.3% | 9,8 M € | -4.3% | 10,3 M € | +16.1% | 8,9 M € |
| Other | |||||||||
| Workforce | 184,6 ETP | -0.4% | 185,4 ETP | -0.9% | 187,0 ETP | -2.2% | 191,3 ETP | -6.8% | 205,2 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20255 active · 40 ended
Active mandates
Active
Eric MALRAIN
ActivePierre LEERSCHOOL
ActiveActive
Ended mandates
Other companies at this address
Rue de Coquelet 134 5000 Namur| Company | CBE no. |
|---|---|
AFFICHAGE URBAIN● Active | 0862.461.939 |
CODATA SERVICES● Active | 0505.976.645 |
CONTRASTE DIGITAL● Active | 0446.689.057 |
DIRECT PRESSE● Active | 1010.873.721 |
ENTREPRENEURS INSPIRANTS● Active | 1027.821.995 |
HUDEMA● Active | 0432.945.246 |
INTERFONE BELGIUM● Active | 0848.093.665 |
MAGIC PAY● Active | 1008.260.758 |
MEDIA INSIDE● Active | 0784.921.426 |
MOOVIZZ● Active | 0461.819.968 |
MOTORCYCLE INVESTMENT GROUP● Active | 0678.982.578 |
| 0869.880.756 | |
SPORT INVESTMENT GROUP● Active | 0784.920.337 |
SPORTS & MEDIA SALESHOUSE● Active | 0697.888.769 |
ZELOS● Active | 0695.625.206 |
ZELOS EVENTS● Active | 0600.822.552 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/07/2026 | 24/06/2025 | 24/06/2024 | 27/06/2023 | 01/07/2022 | 14/07/2021 |
| General meeting | 18/06/2026 | 19/06/2025 | 20/06/2024 | 15/06/2023 | 16/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 18/06/2026 | 08/07/2026 | French | |
| Full model | 31/12/2024 | 19/06/2025 | 24/06/2025 | French | |
| Full model | 31/12/2023 | 20/06/2024 | 24/06/2024 | French | |
| Full model | 31/12/2022 | 15/06/2023 | 27/06/2023 | French | |
| Full model | 31/12/2021 | 16/06/2022 | 01/07/2022 | French | |
| Full model | 31/12/2020 | 18/06/2021 | 14/07/2021 | French | |
| Full model | 31/12/2019 | 18/06/2020 | 31/08/2020 | French | |
| Full model | 31/12/2018 | 20/06/2019 | 12/07/2019 | French | |
| Full model | 31/12/2017 | 21/06/2018 | 10/10/2018 | French | |
| Full model | 31/12/2016 | 15/06/2017 | 10/07/2017 | French | |
| Full model | 31/12/2015 | 22/06/2016 | 04/08/2016 | French | |
| Full model | 31/12/2014 | 18/06/2015 | 28/08/2015 | French | |
| Full model | 31/12/2013 | 19/06/2014 | 12/08/2014 | French | |
| Full model | 31/12/2012 | 18/06/2013 | 05/08/2013 | French | |
| Full model | 31/12/2011 | 25/06/2012 | 06/08/2012 | French | |
| Full model | 31/12/2010 | 27/06/2011 | 29/07/2011 | French | |
| Full model | 31/12/2009 | 25/06/2010 | 03/08/2010 | French | |
| Full model | 31/12/2008 | 25/06/2009 | 07/08/2009 | French | |
| Full model | 31/12/2007 | 20/06/2008 | 22/07/2008 | French | |
| Full model | 31/12/2006 | 28/06/2007 | 30/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20255 active · 40 ended
Active mandates
Active
Eric MALRAIN
ActivePierre LEERSCHOOL
ActiveActive
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates02/06/2026DEMISSIONS, NOMINATIONS
- Mandates09/08/2023DEMISSIONS, NOMINATIONS - DIVERS
- Mandates21/04/2023DEMISSIONS, NOMINATIONS
- Mandates23/11/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates06/11/2020DEMISSIONS, NOMINATIONS
- Mandates31/01/2020DEMISSIONS, NOMINATIONS
- Restructuring22/08/2018RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring20/06/2018RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20256,3 M €↓
- 2024Annual accounts 20246,9 M €↑
- 2023Annual accounts 20233,7 M €↓
- 2022Annual accounts 20225,6 M €↓
- 2021Annual accounts 20217,4 M €↑
- 2021Name changeGROUPE SUDMEDIA
- 2020Annual accounts 202089,6 k €↓
- 2019Annual accounts 20191,9 M €↑
- 2017Annual accounts 2017396,1 k €↓
- 2016Annual accounts 20161,3 M €↑
- 2015Annual accounts 2015-1,3 M €↓
- 2014Annual accounts 2014-19,8 k €↑
- 2013Annual accounts 2013-234,1 k €↓
- 2012Annual accounts 2012-198,2 k €↑
- 2011Annual accounts 2011-1,3 M €↓
- 2009Annual accounts 2009780,9 k €↓
- 2008Annual accounts 20081,8 M €
- 2008Name changeSUD PRESSE
- 18/12/1998IncorporationPublic limited company