SPORTS & MEDIA SALESHOUSE
0697.888.769 · rovalta.com · 27/09/2026
ACTIVE
SPORTS & MEDIA SALESHOUSE
Financial year 2025 · Closed on 31/12/2025
Net result-119,7 k €-221,2 %over 1 year
Gross margin119,8 k €-12,7 %over 1 year
Equity187,3 k €-50,3 %over 1 year
Overview
Identity
Source · BCE/KBOSPORTS & MEDIA SALESHOUSE is a Public limited company incorporated in 2018. Its main activity is: Media representation. Its registered office is in Namur.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0697.888.769
- Incorporation
- 13/06/2018
- Legal form
- Public limited company
- Registered office
- Rue de Coquelet 134
5000 Namur · WallonieSee on map - Contributed capital
- 61 500,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
Good liquidityPositive EBITDA
Financials
Source · NBB, 9 filingsTrend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 119,8 k € | -12.7% | 137,2 k € | -57.0% | 319 k € | +2.0% | 312,7 k € | +21.7% | 256,8 k € |
| EBITDA | 118,4 k € | -12.9% | 135,9 k € | -57.2% | 317,7 k € | +2.0% | 311,5 k € | +21.8% | 255,7 k € |
| Operating result | 118,4 k € | -12.9% | 135,9 k € | -57.2% | 317,7 k € | +2.0% | 311,5 k € | +21.8% | 255,7 k € |
| Net result | -119,7 k € | -221% | 98,7 k € | -58.0% | 235,2 k € | +1.6% | 231,4 k € | +21.9% | 189,8 k € |
| Balance sheet | |||||||||
| Equity | 187,3 k € | -50.3% | 377 k € | +35.5% | 278,3 k € | +44.1% | 193,1 k € | +0.7% | 191,7 k € |
| Total assets | 856,2 k € | -24.3% | 1,1 M € | -17.1% | 1,4 M € | +32.2% | 1 M € | +14.8% | 899 k € |
| Cash | 198,6 k € | +38.8% | 143,1 k € | -20.2% | 179,3 k € | +165% | 67,7 k € | -74.2% | 262,5 k € |
| Debts | 624 k € | -1.1% | 630,8 k € | -28.0% | 876,5 k € | +8.3% | 809,3 k € | +14.8% | 704,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20254 active · 7 ended
Active mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Cédric BRUYLANDT | Director | 25/05/2023 → 31/05/2029 | 00 |
Freddy TACHENY | Managing director | 25/05/2023 → 31/05/2029 | |
| Director | 25/05/2023 → 29/05/2029 | 00 | |
| Director | 25/05/2023 → 31/05/2029 | 00 |
Ended mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Director | 25/05/2023 → 29/05/2029 | 00 | |
Cédric BRUYLANDTS | Director | 12/06/2018 → 25/05/2023 | |
Freddy TACHENY | Managing director | 12/06/2018 → 25/05/2023 | |
| Director | 12/06/2018 → 25/05/2023 | 00 |
Other companies at this address
Rue de Coquelet 134 5000 Namur| Company | CBE no. |
|---|---|
AFFICHAGE URBAIN● Active | 0862.461.939 |
CODATA SERVICES● Active | 0505.976.645 |
CONTRASTE DIGITAL● Active | 0446.689.057 |
DIRECT PRESSE● Active | 1010.873.721 |
ENTREPRENEURS INSPIRANTS● Active | 1027.821.995 |
GROUPE SUDMEDIA● Active | 0464.786.980 |
HUDEMA● Active | 0432.945.246 |
INTERFONE BELGIUM● Active | 0848.093.665 |
MAGIC PAY● Active | 1008.260.758 |
MEDIA INSIDE● Active | 0784.921.426 |
MOOVIZZ● Active | 0461.819.968 |
MOTORCYCLE INVESTMENT GROUP● Active | 0678.982.578 |
| 0869.880.756 | |
SPORT INVESTMENT GROUP● Active | 0784.920.337 |
ZELOS● Active | 0695.625.206 |
ZELOS EVENTS● Active | 0600.822.552 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/06/2026 | 16/06/2025 | 16/07/2024 | 30/08/2023 | 12/07/2022 | 14/10/2021 |
| General meeting | 04/06/2026 | 27/05/2025 | 13/06/2024 | 25/05/2023 | 27/05/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 04/06/2026 | 10/06/2026 | French | |
| Abridged model | 31/12/2024 | 27/05/2025 | 16/06/2025 | French | |
| Abridged model | 31/12/2023 | 13/06/2024 | 16/07/2024 | French | |
| Abridged model | 31/12/2022 | 25/05/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 12/07/2022 | French | |
| Abridged modelCorrection | 31/12/2020 | 27/05/2021 | 14/10/2021 | French | |
| Abridged model | 31/12/2020 | 27/05/2021 | 22/06/2021 | French | |
| Abridged model | 31/12/2019 | 28/05/2020 | 19/06/2020 | French | |
| Abridged model | 31/12/2018 | 30/05/2019 | 02/07/2019 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20254 active · 7 ended
Active mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Cédric BRUYLANDT | Director | 25/05/2023 → 31/05/2029 | 00 |
Freddy TACHENY | Managing director | 25/05/2023 → 31/05/2029 | |
| Director | 25/05/2023 → 29/05/2029 | 00 | |
| Director | 25/05/2023 → 31/05/2029 | 00 |
Ended mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Director | 25/05/2023 → 29/05/2029 | 00 | |
Cédric BRUYLANDTS | Director | 12/06/2018 → 25/05/2023 | |
Freddy TACHENY | Managing director | 12/06/2018 → 25/05/2023 | |
| Director | 12/06/2018 → 25/05/2023 | 00 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates24/09/2026Démission et Nomination du représenant permanent
- Mandates31/03/2025DEMISSIONS, NOMINATIONS
- Mandates15/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates21/04/2022DEMISSIONS, NOMINATIONS
- Registered office04/09/2020SIEGE SOCIAL
- Mandates08/05/2020DEMISSIONS, NOMINATIONS
- Mandates11/10/2018DEMISSIONS, NOMINATIONS
- Other15/06/2018RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-119,7 k €↓
- 2024Annual accounts 202498,7 k €↓
- 2023Annual accounts 2023235,2 k €↑
- 2022Annual accounts 2022231,4 k €↑
- 2022Name changeSPORTS & MEDIA SALESHOUSE
- 2021Annual accounts 2021189,8 k €↑
- 2020Annual accounts 2020109,3 k €↓
- 2019Annual accounts 2019202,9 k €↑
- 2018Annual accounts 2018128,2 k €
- 13/06/2018IncorporationPublic limited company
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| SPORTS & MEDIA SALESHOUSECurrent | accounts 2022 → 2025 · CBE, tracked since 27/09/2026 | Accounts 2025 · 2026-00154592 |
| SPORTS & MEDIA SALESHOUSE, en abrégé : SMSH | accounts 2021 | Accounts 2021 · 2022-20191861 |
Annual accounts date a value by the financial year it appears in. The CBE dates a change to the day, but its history has only been kept since 27/09/2026.