ACTIVE

E.S.R. IMMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-58,3 k €-19,1 %over 1 year
Revenue62,3 k €+3,1 %over 1 year
Equity192,6 k €+643,8 %over 1 year

Identity

Source · BCE/KBO

E.S.R. IMMO is a Public limited company incorporated in 2012. Its main activity is: Development of building projects. Its registered office is in Sprimont.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0843.334.628
Incorporation
02/02/2012
Legal form
Public limited company
Registered office
Rue des Spinettes 13
4140 Sprimont · WallonieSee on map
Contributed capital
300 000,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDA

Financials

Source · NBB, 14 filings

Trend over 13 financial years

20252024202320222021
Income statement
Revenue62,3 k €60,5 k €20 k €0 €418,6 k €
EBITDA50 k €64,3 k €15,9 k €-17,8 k €-248,1 k €
Operating result-14,7 k €-500,7 €-29,4 k €-17,8 k €-14,1 k €
Net result-58,3 k €-48,9 k €-56,5 k €-21,8 k €-15,1 k €
Balance sheet
Equity192,6 k €25,9 k €74,8 k €131,4 k €153,2 k €
Total assets1,5 M €1,6 M €1,6 M €2,4 M €163,8 k €
Cash––0 €1,2 M €143,2 k €
Debts1,3 M €1,5 M €1,6 M €2,3 M €10,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 19 ended

Active mandates

David ELOY

Director · since 04 juillet 2022 · until 04 juillet 2028

Active
Olivier ELOY

Director · since 04 juillet 2022 · until 04 juillet 2028

Active
Pierre-Etienne ELOY

Director · since 04 juillet 2022 · until 04 juillet 2028

Active

Ended mandates

David ELOY

Director · since 24 juin 2017 · until 24 juin 2023

Ended
Olivier ELOY

Director · since 24 juin 2017 · until 24 juin 2023

Ended
Pierre ELOY

Chairman of the board of directors · since 24 juin 2017 · until 04 juillet 2022

Ended
Pierre ELOY

Chairman of the board of directors · since 24 juin 2017 · until 24 juin 2023

Ended

Other companies at this address

Rue des Spinettes 13 4140 Sprimont
CompanyCBE no.
BIOCRISTAL● Active
0642.947.870
CARRIERES THOMAS● Active
0711.711.368
E.B.A● Active
0809.111.642
E.B.E. IMMO● Active
0772.692.595
E.D.P. IMMO● Active
0707.884.917
E.E.E. IMMO● Active
1019.295.695
E.E.T2 IMMO● Active
1041.161.772
ELOY CONSTRUCT● Active
0694.933.734
ELOY DEVELOPPEMENTS● Active
1023.480.553
ELOY ESTATE DEVELOPMENT● Active
1026.962.061
ELOY GROUP● Active
0600.805.231
ELOY IMMO● Active
0444.469.341
ELOY INVEST● Active
1026.962.259
ELOY REAL ESTATE● Active
0666.908.949
ELOY TRAVAUX● Active
0425.547.512
ELOY TRAVAUX - COP ET PORTIER● Active
1018.325.004
ELOY WATER● Active
0806.597.857
ELOY WATER GROUP● Active
0543.408.153
E.P.E. IMMO● Active
0643.941.428
HERBIET GROSCH Architectes● Active
0834.806.447

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202615/07/202502/07/202427/06/202311/07/202214/07/2021
General meeting27/06/202628/06/202529/06/202424/06/202330/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202527/06/202603/07/2026FrenchPDF
Full model31/12/202428/06/202515/07/2025FrenchPDF
Full model31/12/202329/06/202402/07/2024FrenchPDF
Full model31/12/202224/06/202327/06/2023FrenchPDF
Full model31/12/202130/06/202211/07/2022FrenchPDF
Full model31/12/202029/06/202114/07/2021FrenchPDF
Full model31/12/201930/06/202008/07/2020FrenchPDF
Full model31/12/201829/06/201909/07/2019FrenchPDF
Full model31/12/201730/06/201819/07/2018FrenchPDF
Full model31/12/201624/06/201730/06/2017FrenchPDF
Full model31/12/201525/06/201614/07/2016FrenchPDF
Full model31/12/201427/06/201529/07/2015FrenchPDF
Full model31/12/201328/06/201410/07/2014FrenchPDF
Full model31/12/201229/06/201302/08/2013FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 19 ended

Active mandates

David ELOY

Director · since 04 juillet 2022 · until 04 juillet 2028

Active
Olivier ELOY

Director · since 04 juillet 2022 · until 04 juillet 2028

Active
Pierre-Etienne ELOY

Director · since 04 juillet 2022 · until 04 juillet 2028

Active

Ended mandates

David ELOY

Director · since 24 juin 2017 · until 24 juin 2023

Ended
Olivier ELOY

Director · since 24 juin 2017 · until 24 juin 2023

Ended
Pierre ELOY

Chairman of the board of directors · since 24 juin 2017 · until 04 juillet 2022

Ended
Pierre ELOY

Chairman of the board of directors · since 24 juin 2017 · until 24 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares27/11/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates13/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/07/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/10/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2013
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-58,3 k €↓
  2. 2024
    Annual accounts 2024-48,9 k €↑
  3. 2023
    Annual accounts 2023-56,5 k €↓
  4. 2022
    Annual accounts 2022-21,8 k €↓
  5. 2022
    Name changeE.S.R. IMMO
  6. 2021
    Annual accounts 2021-15,1 k €↑
  7. 2019
    Annual accounts 2019-186,1 k €↓
  8. 2018
    Annual accounts 2018214,3 k €↑
  9. 2017
    Annual accounts 201714,1 k €↑
  10. 2016
    Annual accounts 2016-124,4 k €↓
  11. 2015
    Annual accounts 2015158 k €↑
  12. 2014
    Annual accounts 201495,5 k €↑
  13. 2013
    Annual accounts 2013-134,4 k €↓
  14. 2012
    Annual accounts 2012-45,3 k €
  15. 02/02/2012
    IncorporationPublic limited company
  16. 2012
    Name changeELOY PROJETS