ACTIVE

SODEGIM

Financial year 2024 · closed on 31/12/2024
Net result
-20,1 k €
+34.5% YoY
Gross margin
-21,1 k €
+22.5% YoY
Equity
429,9 k €
-4.5% YoY

What does SODEGIM do?

SODEGIM is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Auderghem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0886.957.607
Incorporation
02/02/2007
Legal form
Private limited company
Registered office
Boulevard du Souverain 292
1160 Auderghem · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-21,1 k €-27,2 k €-42,5 k €1,1 M €-54,8 k €-61,0 k €18,6 k €98,6 k €119,0 k €103,8 k €-791,0 €987,0 €-1,2 k €-2,5 k €68,0 €1,2 k €7,5 k €5,1 k €
EBITDA-21,5 k €-30,8 k €-42,5 k €1,1 M €-66,2 k €-61,3 k €18,3 k €97,7 k €118,6 k €103,4 k €-1,2 k €550,0 €-1,7 k €-3,4 k €-368,0 €794,0 €7,0 k €4,8 k €
Operating result-21,5 k €-30,8 k €-42,5 k €1,1 M €-66,2 k €-61,3 k €18,3 k €97,7 k €118,6 k €103,4 k €-1,2 k €550,0 €-1,7 k €-3,4 k €-368,0 €794,0 €7,0 k €4,8 k €
Net result-20,1 k €-30,7 k €-42,9 k €945,3 k €-95,8 k €-75,9 k €3,3 k €52,7 k €86,6 k €55,4 k €-2,3 k €-3,0 €-2,3 k €-4,0 k €-609,0 €-3,6 k €3,5 k €2,9 k €
Balance sheet
Equity429,9 k €450,0 k €480,8 k €523,7 k €-21,5 k €74,3 k €150,2 k €146,9 k €94,2 k €67,6 k €12,2 k €14,5 k €14,5 k €16,8 k €8,4 k €9,0 k €12,6 k €9,1 k €
Total assets445,1 k €538,3 k €667,0 k €1,6 M €3,1 M €495,6 k €434,1 k €450,2 k €492,8 k €973,9 k €350,3 k €30,3 k €30,6 k €49,6 k €10,3 k €56,1 k €206,0 k €173,6 k €
Cash22,7 k €21,8 k €155,7 k €1,0 M €458,9 k €8,2 k €44,2 k €84,7 k €45,7 k €60,4 k €648,0 €647,0 €13,5 k €5,2 k €28,0 k €44,3 k €98,7 k €
Debts15,2 k €88,3 k €186,3 k €1,1 M €3,1 M €421,2 k €283,7 k €303,1 k €398,3 k €906,3 k €338,1 k €15,8 k €16,1 k €32,8 k €2,0 k €47,1 k €193,5 k €164,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

CEDCO

Director · 0875.891.291

Represented by Cedric HEEREN

Active
WILMARC INVEST

Director · 0434.262.367

Represented by Marc PAELEMAN

Active

Ended mandates

CEDCO

Director · 0875.891.291

Represented by Cedric Heeren

Ended
CEDCO

Manager · 0875.891.291

Represented by Cedric Heeren

Ended
COBOTECH

Manager · until 15 mai 2009 · 0434.298.791

Represented by Marc Vandenberge

Ended
COBOTECH

Manager · 0434.298.791

Represented by Marc Vandenberge

Ended
At this address

Other companies at this address

CompanyCBE no.
0421.789.949
ArfidesActive
0849.719.802
0888.948.778
0773.962.109
0505.670.304
DOMUS MARCUSActive
0456.916.619
GPC VisionActive
1035.684.539
GRIMMOActive
0456.569.102
Havenlaan HTActive
0754.623.970
0425.575.919
0899.887.905
PAGACEActive
0838.324.973
PARC RESIDENCESActive
0476.714.121
0808.026.826
RAC 4Active
0819.593.481
0673.640.551
RAC 6Active
0738.392.110
RES SOLIActive
0652.961.339
SEAPARKActive
0693.730.241
0417.031.209
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202530/08/202431/08/202331/05/202224/08/202119/08/2020
General meeting16/05/202517/05/202419/05/202320/05/202221/05/202104/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202416/05/202530/09/2025DutchPDF
Abridged model31/12/202317/05/202430/08/2024DutchPDF
Abridged model31/12/202219/05/202331/08/2023DutchPDF
Abridged model31/12/202120/05/202231/05/2022DutchPDF
Abridged model31/12/202021/05/202124/08/2021DutchPDF
Abridged model31/12/201904/08/202019/08/2020DutchPDF
Abridged model31/12/201817/05/201929/08/2019DutchPDF
Abridged model31/12/201718/05/201824/08/2018DutchPDF
Abridged model31/12/201619/05/201729/08/2017DutchPDF
Abridged model31/12/201520/05/201630/08/2016DutchPDF
Abridged model31/12/201415/05/201524/08/2015DutchPDF
Abridged model31/12/201316/05/201412/08/2014DutchPDF
Abridged model31/12/201217/05/201302/07/2013DutchPDF
Abridged model31/12/201118/05/201226/06/2012DutchPDF
Abridged model31/12/201020/05/201119/08/2011DutchPDF
Abridged model31/12/200921/05/201017/07/2010DutchPDF
Abridged model31/12/200815/05/200931/08/2009DutchPDF
Abridged model31/12/200716/05/200814/06/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

CEDCO

Director · 0875.891.291

Represented by Cedric HEEREN

Active
WILMARC INVEST

Director · 0434.262.367

Represented by Marc PAELEMAN

Active

Ended mandates

CEDCO

Director · 0875.891.291

Represented by Cedric Heeren

Ended
CEDCO

Manager · 0875.891.291

Represented by Cedric Heeren

Ended
COBOTECH

Manager · until 15 mai 2009 · 0434.298.791

Represented by Marc Vandenberge

Ended
COBOTECH

Manager · 0434.298.791

Represented by Marc Vandenberge

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other25/05/2011
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates10/07/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other12/02/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-20,1 k €
  2. 2023
    Annual accounts 2023-30,7 k €
  3. 2022
    Annual accounts 2022-42,9 k €
  4. 2021
    Annual accounts 2021945,3 k €
  5. 2020
    Annual accounts 2020-95,8 k €
  6. 2019
    Annual accounts 2019-75,9 k €
  7. 2018
    Annual accounts 20183,3 k €
  8. 2017
    Annual accounts 201752,7 k €
  9. 2016
    Annual accounts 201686,6 k €
  10. 2015
    Annual accounts 201555,4 k €
  11. 2014
    Annual accounts 2014-2,3 k €
  12. 2013
    Annual accounts 2013-3,0 €
  13. 2012
    Annual accounts 2012-2,3 k €
  14. 2011
    Annual accounts 2011-4,0 k €
  15. 2010
    Annual accounts 2010-609,0 €
  16. 2009
    Annual accounts 2009-3,6 k €
  17. 2008
    Annual accounts 20083,5 k €
  18. 2007
    Annual accounts 20072,9 k €
  19. 02/02/2007
    IncorporationPrivate limited company