ACTIVE

FISHING CACTUS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-10,5 k €

+77.4% YoY

Gross margin

2,5 M €

+28.9% YoY

Equity

3,1 M €

-8.3% YoY

Workforce

32,5 ETP

+28.0% YoY

What does FISHING CACTUS do?

FISHING CACTUS is a Public limited company incorporated in 2008. Its main activity is: Computer programming activities. Its registered office is in Mons. It employs on average 32,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.986.685

Incorporation

01/07/2008

Legal form

Public limited company

Registered office

Avenue Guibal et Devillez 1
7000 Mons · WallonieSee on map

Contributed capital

1 343 993,94 €

Latest accounts

31/12/2024

Average workforce

32,5 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities

Contacts

1 public detail availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	2,5 M €	+28.9%	2 M €	+20.1%	1,6 M €	-2.9%	1,7 M €	+5.3%	1,6 M €	+31.9%	1,2 M €	+16.9%	1 M €	+76.5%	587 k €	-21.5%	748 k €	-13.6%	865,9 k €	-21.3%	1,1 M €	+22.5%	898,3 k €	-4.6%	941,2 k €	+12.4%	837 k €	+309%	204,5 k €	+410%	40,1 k €
EBITDA	905,1 k €	+41.2%	640,9 k €	-7.4%	692,2 k €	-17.8%	841,9 k €	+8.5%	775,7 k €	+62.2%	478,3 k €	+29.8%	368,6 k €	+505%	-91 k €	-674%	-11,8 k €	-109%	124,4 k €	-38.2%	201,5 k €	+44.8%	139,2 k €	-39.3%	229,2 k €	-27.6%	316,6 k €	+656%	41,9 k €	+7.6%	38,9 k €
Operating result	140 k €	+340%	31,8 k €	-87.3%	250,2 k €	-52.3%	524,4 k €	+11.7%	469,5 k €	+10.1%	426,5 k €	+127%	187,9 k €	+164%	-293,4 k €	-328%	-68,6 k €	-207%	64,2 k €	-54.7%	141,7 k €	+167%	53,2 k €	-70.2%	178,3 k €	-31.2%	259,1 k €	+1419%	17,1 k €	+66.6%	10,2 k €
Net result	-10,5 k €	+77.4%	-46,4 k €	-130%	152,4 k €	-65.7%	444,2 k €	+15.7%	384 k €	+11.2%	345,4 k €	+176%	125,1 k €	+137%	-339,5 k €	-185%	-119 k €	-2028%	6,2 k €	-31.6%	9 k €	+59.0%	5,7 k €	-95.0%	112,7 k €	-32.7%	167,5 k €	+1488%	10,5 k €	+84.8%	5,7 k €
Balance sheet
Equity	3,1 M €	-8.3%	3,4 M €	+31.2%	2,6 M €	+3.6%	2,5 M €	+21.0%	2,1 M €	+22.0%	1,7 M €	+24.6%	1,4 M €	-4.0%	1,4 M €	-11.4%	1,6 M €	+62.4%	981,7 k €	+7.6%	912,1 k €	+13.2%	805,9 k €	+0.7%	800,2 k €	+12.3%	712,5 k €	+440%	132 k €	+1613%	7,7 k €
Total assets	7,8 M €	+0.4%	7,7 M €	+45.9%	5,3 M €	+6.2%	5 M €	+13.5%	4,4 M €	-0.9%	4,4 M €	+34.7%	3,3 M €	-1.0%	3,3 M €	-13.0%	3,8 M €	+20.4%	3,2 M €	+18.2%	2,7 M €	+21.9%	2,2 M €	+68.6%	1,3 M €	+14.4%	1,1 M €	+303%	284,1 k €	+519%	45,9 k €
Cash	298,8 k €	+196%	100,9 k €	-61.2%	260,1 k €	+58.1%	164,5 k €	+80.8%	91 k €	-3.8%	94,6 k €	+24.9%	75,8 k €	+122%	34,2 k €	-93.3%	512 k €	+432%	96,2 k €	-63.4%	263 k €	+231%	79,4 k €	-70.2%	266,3 k €	-51.3%	546,4 k €	+1696%	30,4 k €	+55.3%	19,6 k €
Debts	3,2 M €	-6.1%	3,4 M €	+25.4%	2,7 M €	+8.9%	2,5 M €	+6.8%	2,3 M €	-14.9%	2,7 M €	+41.6%	1,9 M €	+1.1%	1,9 M €	-14.1%	2,2 M €	+1.6%	2,2 M €	+23.6%	1,8 M €	+26.9%	1,4 M €	+175%	509,9 k €	+17.8%	432,7 k €	+184%	152,1 k €	+299%	38,2 k €
Other
Workforce	32,5 ETP	+28.0%	25,4 ETP	+50.3%	16,9 ETP	+3.7%	16,3 ETP	-2.4%	16,7 ETP	+8.4%	15,4 ETP	+0.7%	15,3 ETP	-1.3%	15,5 ETP	-11.9%	17,6 ETP	0.0%	17,6 ETP	-18.5%	21,6 ETP	+3.3%	20,9 ETP	+5.0%	19,9 ETP	+28.4%	15,5 ETP	+107%	7,5 ETP	+7400%	0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 36 ended

Active mandates

NOVO BELGIUM HOLDING

Director · since 24 octobre 2023 · until 14 juin 2029 · 0864.454.892

Represented by Dominique Janne

Active

WALLIMAGE

Director · since 24 octobre 2023 · until 14 juin 2029 · 0472.062.970

Represented by Odile Malevé

Active

Bruno Urbain

Director · since 15 juin 2023 · until 14 juin 2029

Active

Laurent Grumiaux

Director · since 15 juin 2023 · until 14 juin 2029

Active

FONDS D'INVESTISSEMENT DANS LES ENTREPRISES CULTURELLES "St'art"

Director · 0812.088.849

Active

Ended mandates

NOVO BELGIUM HOLDING

Director · since 24 octobre 2023 · until 14 juin 2029 · 0864.454.892

Represented by Dominique Janne

Ended

WALLIMAGE

Director · since 24 octobre 2023 · until 14 juin 2029 · 0472.062.970

Represented by Odile Malevé

Ended

Wallimage Entreprises SA

Director · since 15 juin 2023 · until 14 juin 2029 · 0865.277.018

Represented by Flavia Pati

Ended

WALLIMAGE

Director · since 29 juin 2021 · until 24 octobre 2023 · 0472.062.970

Represented by Odile Malevé

Ended

At this address

Other companies at this address

Company	CBE no.
"SWARMS ENTERTAINMENT"● Active	0744.531.418
The Pack● Active	0523.948.765
The Pack Wallonia● Active	0765.819.849
Wallonia Games Association● Active	0627.917.226

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/12/2025	30/09/2024	14/11/2023	25/11/2022	01/07/2021	01/07/2020
General meeting	16/06/2025	30/09/2024	24/10/2023	30/09/2022	15/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	16/06/2025	19/12/2025	French	PDF
Abridged model	31/12/2023	30/09/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	24/10/2023	14/11/2023	French	PDF
Abridged model	31/12/2021	30/09/2022	25/11/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	01/07/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	19/09/2019	19/09/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	12/09/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	26/09/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	23/07/2010	28/09/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 36 ended

Active mandates

NOVO BELGIUM HOLDING

Director · since 24 octobre 2023 · until 14 juin 2029 · 0864.454.892

Represented by Dominique Janne

Active

WALLIMAGE

Director · since 24 octobre 2023 · until 14 juin 2029 · 0472.062.970

Represented by Odile Malevé

Active

Bruno Urbain

Director · since 15 juin 2023 · until 14 juin 2029

Active

Laurent Grumiaux

Director · since 15 juin 2023 · until 14 juin 2029

Active

FONDS D'INVESTISSEMENT DANS LES ENTREPRISES CULTURELLES "St'art"

Director · 0812.088.849

Active

Ended mandates

NOVO BELGIUM HOLDING

Director · since 24 octobre 2023 · until 14 juin 2029 · 0864.454.892

Represented by Dominique Janne

Ended

WALLIMAGE

Director · since 24 octobre 2023 · until 14 juin 2029 · 0472.062.970

Represented by Odile Malevé

Ended

Wallimage Entreprises SA

Director · since 15 juin 2023 · until 14 juin 2029 · 0865.277.018

Represented by Flavia Pati

Ended

WALLIMAGE

Director · since 29 juin 2021 · until 24 octobre 2023 · 0472.062.970

Represented by Odile Malevé

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other21/01/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/03/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates05/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates16/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates25/07/2016
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office24/04/2014
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-10,5 k €↑
2023
Annual accounts 2023-46,4 k €↓
2022
Annual accounts 2022152,4 k €↓
2021
Annual accounts 2021444,2 k €↑
2020
Annual accounts 2020384 k €↑
2019
Annual accounts 2019345,4 k €↑
2018
Annual accounts 2018125,1 k €↑
2017
Annual accounts 2017-339,5 k €↓
2016
Annual accounts 2016-119 k €↓
2015
Annual accounts 20156,2 k €↓
2014
Annual accounts 20149 k €↑
2013
Annual accounts 20135,7 k €↓
2012
Annual accounts 2012112,7 k €↓
2011
Annual accounts 2011167,5 k €↑
2010
Annual accounts 201010,5 k €↑
2009
Annual accounts 20095,7 k €
01/07/2008
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FISHING CACTUS

Overview

What does FISHING CACTUS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline