ACTIVE

The Pack

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1,2 k €
-0.3% YoY
Gross margin
12,9 k €
+371.9% YoY
Equity
1,4 M €
+0.1% YoY

What does The Pack do?

The Pack is a Public limited company incorporated in 2013. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Mons.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0523.948.765
Incorporation
18/03/2013
Legal form
Public limited company
Registered office
Avenue Guibal et Devillez 1
7000 Mons · WallonieSee on map
Contributed capital
1 362 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
59120Motion picture, video and television programme post-production activities· main59120Motion picture, video and television programme post-production activities59114Motion picture, video and television programme production activities59114Motion picture, video and television programme production activities62030Computer facilities management activities62090Other information technology and computer service activities+2
Joint committees (1)
  • 227
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120182017201620152014
Income statement
Gross margin12,9 k €2,7 k €8,4 k €5,3 k €32,7 k €-1,2 k €4,4 k €-22,5 k €11,5 k €6 k €
EBITDA11,6 k €1,8 k €7,1 k €4 k €7,6 k €-1,2 k €4,4 k €-22,5 k €11,1 k €-67,9 €
Operating result1,8 k €1,8 k €7,1 k €4 k €11,1 k €-1,2 k €4,4 k €-22,5 k €11,1 k €-67,9 €
Net result1,2 k €1,2 k €4,9 k €3,2 k €11 k €-2,2 k €4,5 k €-22,8 k €8 k €-349,1 €
Balance sheet
Equity1,4 M €1,4 M €1,4 M €1,4 M €67,3 k €49,6 k €51,8 k €47,3 k €70,1 k €62,1 k €
Total assets2 M €2 M €2,1 M €2,1 M €2,1 M €53,1 k €56,2 k €140,6 k €159 k €227,9 k €
Cash15,7 k €3,9 k €9,1 k €5,9 k €4,6 k €1,5 k €23,6 k €14,1 k €42,6 k €12,3 k €
Debts650,9 k €653,9 k €660,2 k €667,5 k €2 M €3,5 k €4,4 k €91,8 k €89 k €165,9 k €
Other
Workforce–––0,0 ETP0,8 ETP––––0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 20 ended

Active mandates

WALLIMAGE

Director · since 05 novembre 2021 · until 16 décembre 2025 · 0472.062.970

Represented by Odile Malevé

Active
Peter De Maegd

Director · since 25 mars 2021 · until 15 juin 2028

Active
CITIZEN CAIN

Director · since 01 septembre 2019 · until 15 juin 2028 · 0831.938.514

Represented by Tom Hameeuw

Active
THE HUB

Director · since 26 juillet 2019 · until 15 juin 2028 · 0844.751.620

Represented by Jan Hameeuw

Active

Ended mandates

WALLIMAGE

Director · since 05 novembre 2021 · until 15 juin 2027 · 0472.062.970

Represented by Odile Malevé

Ended
WALLIMAGE

Director · since 05 novembre 2021 · until 15 juin 2028 · 0472.062.970

Represented by Odile Malevé

Ended
De Maegd Peter

Director · since 25 mars 2021 · until 15 juin 2028

Ended
Peter De Maegd

Director · since 25 mars 2021 · until 15 juin 2027

Ended
At this address

Other companies at this address

CompanyCBE no.
FISHING CACTUS● Active
0899.986.685
"SWARMS ENTERTAINMENT"● Active
0744.531.418
The Pack Wallonia● Active
0765.819.849
Wallonia Games Association● Active
0627.917.226
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202603/07/202531/07/202405/12/202326/07/202205/01/2022
General meeting05/06/202602/07/202512/07/202424/11/202308/07/202223/12/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202616/06/2026FrenchPDF
Abridged model31/12/202402/07/202503/07/2025FrenchPDF
Abridged model31/12/202312/07/202431/07/2024FrenchPDF
Abridged model31/12/202224/11/202305/12/2023FrenchPDF
Abridged model31/12/202108/07/202226/07/2022FrenchPDF
Abridged model31/12/202023/12/202105/01/2022FrenchPDF
Abridged model31/12/201902/10/202022/10/2020DutchPDF
Abridged model31/12/201826/07/201929/07/2019DutchPDF
Abridged model31/12/201731/08/201831/08/2018DutchPDF
Abridged model31/12/201628/06/201725/07/2017DutchPDF
Abridged model31/12/201520/07/201627/09/2016DutchPDF
Abridged model31/12/201430/05/201531/08/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 20 ended

Active mandates

WALLIMAGE

Director · since 05 novembre 2021 · until 16 décembre 2025 · 0472.062.970

Represented by Odile Malevé

Active
Peter De Maegd

Director · since 25 mars 2021 · until 15 juin 2028

Active
CITIZEN CAIN

Director · since 01 septembre 2019 · until 15 juin 2028 · 0831.938.514

Represented by Tom Hameeuw

Active
THE HUB

Director · since 26 juillet 2019 · until 15 juin 2028 · 0844.751.620

Represented by Jan Hameeuw

Active

Ended mandates

WALLIMAGE

Director · since 05 novembre 2021 · until 15 juin 2027 · 0472.062.970

Represented by Odile Malevé

Ended
WALLIMAGE

Director · since 05 novembre 2021 · until 15 juin 2028 · 0472.062.970

Represented by Odile Malevé

Ended
De Maegd Peter

Director · since 25 mars 2021 · until 15 juin 2028

Ended
Peter De Maegd

Director · since 25 mars 2021 · until 15 juin 2027

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/06/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/02/2022
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/04/2021
    BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office18/12/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates17/12/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/08/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other20/03/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,2 k €↓
  2. 2024
    Annual accounts 20241,2 k €↓
  3. 2023
    Annual accounts 20234,9 k €↑
  4. 2022
    Annual accounts 20223,2 k €↓
  5. 2021
    Annual accounts 202111 k €↑
  6. 2020
    Name changeThe Pack
  7. 2018
    Annual accounts 2018-2,2 k €↓
  8. 2017
    Annual accounts 20174,5 k €↑
  9. 2016
    Annual accounts 2016-22,8 k €↓
  10. 2015
    Annual accounts 20158 k €↑
  11. 2014
    Annual accounts 2014-349,1 €
  12. 2014
    Name changeACE Image Factory Flanders
  13. 18/03/2013
    IncorporationPublic limited company