ACTIVE

The Pack Wallonia

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
9,2 k €
-47.0% YoY
Gross margin
543,5 k €
-10.7% YoY
Equity
411,3 k €
+2.3% YoY
Workforce
8,8 ETP
-8.3% YoY

What does The Pack Wallonia do?

The Pack Wallonia is a Public limited company incorporated in 2021. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Mons. It employs on average 8,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0765.819.849
Incorporation
30/03/2021
Legal form
Public limited company
Registered office
Avenue Guibal et Devillez 1
7000 Mons · WallonieSee on map
Contributed capital
650 000,00 €
Latest accounts
31/12/2025
Average workforce
8,8 ETP
Activities (NACE)
59120Motion picture, video and television programme post-production activities· main59120Motion picture, video and television programme post-production activities62010Computer programming activities62100Computer programming, consultancy and related activities
Joint committees (1)
  • 227
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin543,5 k €608,7 k €486,4 k €237,9 k €-43,2 k €
EBITDA12,3 k €23,3 k €30,8 k €-99,7 k €-188 k €
Operating result11,1 k €22,1 k €30,8 k €-99,7 k €-190,7 k €
Net result9,2 k €17,4 k €28,4 k €-101,8 k €-191,8 k €
Balance sheet
Equity411,3 k €402,1 k €384,7 k €356,3 k €458,2 k €
Total assets623 k €735,6 k €524,1 k €477,6 k €536,9 k €
Cash82,7 k €50 k €38,4 k €136,8 k €385,8 k €
Debts211,8 k €333,6 k €139,4 k €107,4 k €78,7 k €
Other
Workforce8,8 ETP9,6 ETP9,4 ETP6,7 ETP4,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 12 ended

Active mandates

WALLIMAGE

Director · since 05 novembre 2021 · until 16 décembre 2025 · 0472.062.970

Represented by Odile Malevé

Active
CITIZEN CAIN

Managing director · since 30 mars 2021 · until 17 mai 2027 · 0831.938.514

Represented by Tom Hameeuw

Active
Peter De Maegd

Director · since 30 mars 2021 · until 17 mai 2027

Active
THE HUB

Managing director · since 30 mars 2021 · until 17 mai 2027 · 0844.751.620

Represented by Jan Hameeuw

Active

Ended mandates

WALLIMAGE

Director · since 05 novembre 2021 · until 15 mai 2027 · 0472.062.970

Represented by Odile Malevé

Ended
WALLIMAGE

Director · since 05 novembre 2021 · until 17 mai 2027 · 0472.062.970

Represented by Odile Malevé

Ended
WALLIMAGE

Director · since 05 novembre 2021 · until 17 mai 2027 · 0472.062.970

Represented by Odile Malevé

Ended
WALLIMAGE

Director · since 05 novembre 2021 · 0472.062.970

Represented by Odile Malevé

Ended
At this address

Other companies at this address

CompanyCBE no.
FISHING CACTUS● Active
0899.986.685
"SWARMS ENTERTAINMENT"● Active
0744.531.418
The Pack● Active
0523.948.765
Wallonia Games Association● Active
0627.917.226
Annual accounts

Full financial information

20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202230/03/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months10 months
Filing date16/06/202603/07/202531/07/202405/12/202326/07/2022
General meeting05/06/202602/07/202512/07/202424/11/202308/07/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202616/06/2026FrenchPDF
Abridged model31/12/202402/07/202503/07/2025FrenchPDF
Abridged model31/12/202312/07/202431/07/2024FrenchPDF
Abridged model31/12/202224/11/202305/12/2023FrenchPDF
Abridged model31/12/202108/07/202226/07/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 12 ended

Active mandates

WALLIMAGE

Director · since 05 novembre 2021 · until 16 décembre 2025 · 0472.062.970

Represented by Odile Malevé

Active
CITIZEN CAIN

Managing director · since 30 mars 2021 · until 17 mai 2027 · 0831.938.514

Represented by Tom Hameeuw

Active
Peter De Maegd

Director · since 30 mars 2021 · until 17 mai 2027

Active
THE HUB

Managing director · since 30 mars 2021 · until 17 mai 2027 · 0844.751.620

Represented by Jan Hameeuw

Active

Ended mandates

WALLIMAGE

Director · since 05 novembre 2021 · until 15 mai 2027 · 0472.062.970

Represented by Odile Malevé

Ended
WALLIMAGE

Director · since 05 novembre 2021 · until 17 mai 2027 · 0472.062.970

Represented by Odile Malevé

Ended
WALLIMAGE

Director · since 05 novembre 2021 · until 17 mai 2027 · 0472.062.970

Represented by Odile Malevé

Ended
WALLIMAGE

Director · since 05 novembre 2021 · 0472.062.970

Represented by Odile Malevé

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/06/2026
    DIVERS
    PDF
  • Mandates17/03/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/01/2022
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other01/04/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259,2 k €↓
  2. 2024
    Annual accounts 202417,4 k €↓
  3. 2023
    Annual accounts 202328,4 k €↑
  4. 2022
    Annual accounts 2022-101,8 k €↑
  5. 2021
    Annual accounts 2021-191,8 k €
  6. 30/03/2021
    IncorporationPublic limited company