ACTIVE

The Pack Wallonia

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result9,2 k €-47,0 %over 1 year

Gross margin543,5 k €-10,7 %over 1 year

Equity411,3 k €+2,3 %over 1 year

Workforce8,8 ETP-8,3 %over 1 year

Identity

Source · BCE/KBO

The Pack Wallonia is a Public limited company incorporated in 2021. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Mons. It employs on average 8,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0765.819.849
Incorporation: 30/03/2021
Legal form: Public limited company
Registered office: Avenue Guibal et Devillez 1
7000 Mons · WallonieSee on map
Contributed capital: 650 000,00 €
Latest accounts: 31/12/2025
Average workforce: 8,8 ETP

Activities (NACE)

59120Motion picture, video and television programme post-production activities· main 59120Motion picture, video and television programme post-production activities 62010Computer programming activities 62100Computer programming, consultancy and related activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 5 filings

Trend over 5 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	543,5 k €	-10.7%	608,7 k €	+25.1%	486,4 k €	+104%	237,9 k €	+650%	-43,2 k €
EBITDA	12,3 k €	-47.3%	23,3 k €	-24.2%	30,8 k €	+131%	-99,7 k €	+47.0%	-188 k €
Operating result	11,1 k €	-49.9%	22,1 k €	-28.1%	30,8 k €	+131%	-99,7 k €	+47.7%	-190,7 k €
Net result	9,2 k €	-47.0%	17,4 k €	-38.8%	28,4 k €	+128%	-101,8 k €	+46.9%	-191,8 k €
Balance sheet
Equity	411,3 k €	+2.3%	402,1 k €	+4.5%	384,7 k €	+8.0%	356,3 k €	-22.2%	458,2 k €
Total assets	623 k €	-15.3%	735,6 k €	+40.4%	524,1 k €	+9.7%	477,6 k €	-11.0%	536,9 k €
Cash	82,7 k €	+65.5%	50 k €	+30.2%	38,4 k €	-71.9%	136,8 k €	-64.5%	385,8 k €
Debts	211,8 k €	-36.5%	333,6 k €	+139%	139,4 k €	+29.8%	107,4 k €	+36.4%	78,7 k €
Other
Workforce	8,8 ETP	-8.3%	9,6 ETP	+2.1%	9,4 ETP	+40.3%	6,7 ETP	+42.6%	4,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
WALLIMAGE0472.062.970Represented by Odile Malevé	Director05/11/2021 → 17/05/2027
CITIZEN CAIN0831.938.514Represented by Tom Hameeuw	Managing director30/03/2021 → 17/05/2027
Peter De Maegd	Director30/03/2021 → 17/05/2027
THE HUB0844.751.620Represented by Jan Hameeuw	Managing director30/03/2021 → 17/05/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Wallimage Entreprises0865.277.018Represented by Odile Malevé	Director30/03/2021 → 05/11/2021

Other companies at this address

Avenue Guibal et Devillez 1 7000 Mons

Company	CBE no.
FISHING CACTUS● Active	0899.986.685
"SWARMS ENTERTAINMENT"● Active	0744.531.418
The Pack● Active	0523.948.765
Wallonia Games Association● Active	0627.917.226

Full financial information

Source · NBB

	2025	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	30/03/2021
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021
Length of the financial year	12 months	12 months	12 months	12 months	10 months
Filing date	16/06/2026	03/07/2025	31/07/2024	05/12/2023	26/07/2022
General meeting	05/06/2026	02/07/2025	12/07/2024	24/11/2023	08/07/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	16/06/2026	French	PDF
Abridged model	31/12/2024	02/07/2025	03/07/2025	French	PDF
Abridged model	31/12/2023	12/07/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	24/11/2023	05/12/2023	French	PDF
Abridged model	31/12/2021	08/07/2022	26/07/2022	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
WALLIMAGE0472.062.970Represented by Odile Malevé	Director05/11/2021 → 17/05/2027
CITIZEN CAIN0831.938.514Represented by Tom Hameeuw	Managing director30/03/2021 → 17/05/2027
Peter De Maegd	Director30/03/2021 → 17/05/2027
THE HUB0844.751.620Represented by Jan Hameeuw	Managing director30/03/2021 → 17/05/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Wallimage Entreprises0865.277.018Represented by Odile Malevé	Director30/03/2021 → 05/11/2021

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates27/07/2026
Démission administrateur
PDF
Other04/06/2026
DIVERS
PDF
Mandates17/03/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates13/01/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other01/04/2021
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings5 filings

Mandates

WALLIMAGE

CITIZEN CAIN

THE HUB

Peter De Maegd

Wallimage Entreprises

2021202220232024202520262027

The Pack Wallonia

Avenue Guibal et Devillez 1, 7000 Mons

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Guibal et Devillez 1, 7000 MonsCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00164868

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
The Pack WalloniaCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00164868

Events

2025
Annual accounts 20259,2 k €↓
2024
Annual accounts 202417,4 k €↓
2023
Annual accounts 202328,4 k €↑
2022
Annual accounts 2022-101,8 k €↑
2021
Annual accounts 2021-191,8 k €
30/03/2021
IncorporationPublic limited company

The Pack Wallonia

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events