ACTIVE

INTER-LOODS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

10,4 k €

-71.6% YoY

Gross margin

1 M €

+16.1% YoY

Equity

1,4 M €

+0.8% YoY

Workforce

11,8 ETP

+21.6% YoY

What does INTER-LOODS do?

INTER-LOODS is a Public limited company incorporated in 1986. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Wijnegem. It employs on average 11,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.803.049

Incorporation

18/04/1986

Legal form

Public limited company

Registered office

Stokerijstraat 79
2110 Wijnegem · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Average workforce

11,8 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 43990Other specialised construction activities n.e.c.+1

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1 M €	+16.1%	874,3 k €	-20.6%	1,1 M €	+68.1%	655,2 k €	-21.8%	837,4 k €	-13.9%	972,9 k €	+4.1%	934,8 k €	+8.2%	864,2 k €	-34.7%	1,3 M €		–		–		–		–		–		412 k €	-18.6%	506,1 k €	-6.5%	541,3 k €	+3.5%	522,9 k €	-5.8%	555,3 k €
EBITDA	124,6 k €	-2.5%	127,8 k €	-74.8%	506,7 k €	+330%	117,9 k €	-47.7%	225,2 k €	-43.2%	396,8 k €	+29.9%	305,4 k €	-4.8%	320,8 k €	-60.7%	816,3 k €	+376%	171,5 k €	-5.7%	181,9 k €	+16.1%	156,7 k €	+86.8%	83,9 k €	+1329%	5,9 k €	-75.5%	24 k €	-73.7%	91,3 k €	-20.3%	114,5 k €	-33.2%	171,6 k €	+28.2%	133,8 k €
Operating result	20,4 k €	-62.9%	54,9 k €	-84.4%	352,7 k €	+2711%	12,6 k €	-90.2%	128,3 k €	-58.9%	312 k €	+60.8%	194 k €	-13.0%	223,1 k €	-70.5%	757,2 k €	+522%	121,8 k €	-7.5%	131,6 k €	+35.2%	97,3 k €	+1313%	6,9 k €	+112%	-59,1 k €	-27.9%	-46,2 k €	-953%	-4,4 k €	-154%	8,1 k €	-78.7%	37,8 k €	+260%	-23,6 k €
Net result	10,4 k €	-71.6%	36,4 k €	-88.4%	313,3 k €	+2352%	12,8 k €	-90.2%	129,7 k €	-59.3%	319 k €	+78.7%	178,5 k €	-14.1%	207,9 k €	-67.9%	647,9 k €	+693%	81,7 k €	-39.9%	135,9 k €	+11.6%	121,8 k €	+481%	21 k €	+142%	-49,7 k €	-71.8%	-28,9 k €	-243%	20,2 k €	+102%	10 k €	-78.3%	46,3 k €	-13.1%	53,2 k €
Balance sheet
Equity	1,4 M €	+0.8%	1,4 M €	+0.8%	1,4 M €	+10.9%	1,2 M €	+0.8%	1,2 M €	-1.2%	1,2 M €	+1.6%	1,2 M €	+5.2%	1,2 M €	+8.4%	1,1 M €	+31.7%	808,5 k €	+11.2%	726,7 k €	+10.2%	659,3 k €	-36.5%	1 M €	+2.1%	1 M €	-4.7%	1,1 M €	-2.6%	1,1 M €	+1.9%	1,1 M €	+0.9%	1,1 M €	+4.5%	1 M €
Total assets	2,4 M €	+3.9%	2,3 M €	-20.5%	2,9 M €	+3.8%	2,8 M €	+39.1%	2 M €	-0.2%	2 M €	-7.2%	2,2 M €	+2.7%	2,1 M €	-7.4%	2,3 M €	+62.0%	1,4 M €	+4.7%	1,3 M €	+3.5%	1,3 M €	-6.9%	1,4 M €	-17.1%	1,7 M €	+16.5%	1,5 M €	+0.7%	1,4 M €	+2.5%	1,4 M €	-8.3%	1,5 M €	+7.7%	1,4 M €
Cash	69,1 k €	-68.1%	216,8 k €	+36.3%	159 k €	+2617%	5,9 k €	-85.1%	39,3 k €	-83.6%	239,3 k €	+46.3%	163,6 k €	-26.6%	222,8 k €	-25.1%	297,4 k €	-12.1%	338,4 k €	-31.5%	494,3 k €	-19.6%	615,1 k €	-11.7%	696,6 k €	-8.0%	756,9 k €	+40.1%	540,5 k €	+18.6%	455,6 k €	+4.2%	437,2 k €	-8.7%	479 k €	-9.4%	528,5 k €
Debts	721,8 k €	+8.8%	663,7 k €	-46.4%	1,2 M €	-0.7%	1,2 M €	+132%	537,6 k €	+2.0%	527 k €	-18.4%	645,7 k €	-3.3%	667,8 k €	-28.4%	933,1 k €	+184%	328,5 k €	-15.4%	388,4 k €	-13.7%	449,9 k €	+187%	156,9 k €	-66.6%	469,5 k €	+147%	190,4 k €	+23.8%	153,8 k €	-3.2%	158,9 k €	-36.0%	248,5 k €	+11.3%	223,3 k €
Other
Workforce	11,8 ETP	+21.6%	9,7 ETP	+19.8%	8,1 ETP	-2.4%	8,3 ETP	-14.4%	9,7 ETP	-1.0%	9,8 ETP	+5.4%	9,3 ETP	+5.7%	8,8 ETP	+2.3%	8,6 ETP	+11.7%	7,7 ETP	-2.5%	7,9 ETP	-8.1%	8,6 ETP	+10.3%	7,8 ETP	-15.2%	9,2 ETP	+5.7%	8,7 ETP	-10.3%	9,7 ETP	-6.7%	10,4 ETP	+23.8%	8,4 ETP	+35.5%	6,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 20 ended

Active mandates

Frisofina

Director · since 27 novembre 2023 · until 26 novembre 2029 · 0425.712.511

Represented by Guy Somers

Active

VDW MANAGEMENT

Managing director · since 13 avril 2022 · until 29 novembre 2027 · 0875.426.384

Represented by Frank Van de Wyer

Active

Benoît Somers

Director · since 25 janvier 2021 · until 29 novembre 2027

Active

Ended mandates

VDW MANAGEMENT

Managing director · since 13 avril 2022 · until 29 novembre 2027 · 0875.426.384

Represented by Frank Van de Wyer

Ended

Benoît Somers

Director · since 25 janvier 2021 · until 30 novembre 2026

Ended

Benoît Somers

Director · since 25 janvier 2021 · until 25 janvier 2027

Ended

LINUS

Managing director · since 11 septembre 2017 · until 28 novembre 2022 · 0534.517.510

Represented by Kris Oorts

Ended

At this address

Other companies at this address

Company	CBE no.
DE EIKEN BRUG● Active	0860.670.904
DERBY TENNISCLUB● Active	0404.013.611
FRISOFER● Active	0431.211.421
Frisolar● Active	0829.033.660
FRISOMAT● Active	0418.117.411
FRISOMAT BELGIUM● Active	0556.753.076
FRISOPROFIL● Active	0441.210.240
HAHBO● Active	0452.378.009
HAHBOS● Active	0457.566.519
WERKHUIZEN FRANSEN● Active	0436.926.206

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/01/2026	18/12/2024	08/01/2024	09/01/2023	10/01/2022	08/02/2021
General meeting	19/12/2025	25/11/2024	27/11/2023	28/11/2022	29/11/2021	25/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	19/12/2025	16/01/2026	Dutch	PDF
Abridged model	30/06/2024	25/11/2024	18/12/2024	Dutch	PDF
Abridged model	30/06/2023	27/11/2023	08/01/2024	Dutch	PDF
Abridged model	30/06/2022	28/11/2022	09/01/2023	Dutch	PDF
Abridged model	30/06/2021	29/11/2021	10/01/2022	Dutch	PDF
Abridged model	30/06/2020	25/01/2021	08/02/2021	Dutch	PDF
Abridged model	30/06/2019	25/11/2019	10/01/2020	Dutch	PDF
Abridged model	30/06/2018	26/11/2018	29/01/2019	Dutch	PDF
Abridged model	30/06/2017	27/11/2017	28/02/2018	Dutch	PDF
Full model	30/06/2016	28/11/2016	12/01/2017	Dutch	PDF
Full model	30/06/2015	30/11/2015	12/01/2016	Dutch	PDF
Full model	30/06/2014	24/11/2014	19/12/2014	Dutch	PDF
Full model	30/06/2013	25/11/2013	27/01/2014	Dutch	PDF
Full model	30/06/2012	26/11/2012	24/01/2013	Dutch	PDF
Abridged model	30/06/2011	28/11/2011	23/12/2011	Dutch	PDF
Abridged model	30/06/2010	29/11/2010	17/01/2011	Dutch	PDF
Abridged model	30/06/2009	30/11/2009	06/01/2010	Dutch	PDF
Abridged model	30/06/2008	24/11/2008	29/01/2009	Dutch	PDF
Abridged model	30/06/2007	26/11/2007	31/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 20 ended

Active mandates

Frisofina

Director · since 27 novembre 2023 · until 26 novembre 2029 · 0425.712.511

Represented by Guy Somers

Active

VDW MANAGEMENT

Managing director · since 13 avril 2022 · until 29 novembre 2027 · 0875.426.384

Represented by Frank Van de Wyer

Active

Benoît Somers

Director · since 25 janvier 2021 · until 29 novembre 2027

Active

Ended mandates

VDW MANAGEMENT

Managing director · since 13 avril 2022 · until 29 novembre 2027 · 0875.426.384

Represented by Frank Van de Wyer

Ended

Benoît Somers

Director · since 25 janvier 2021 · until 30 novembre 2026

Ended

Benoît Somers

Director · since 25 janvier 2021 · until 25 janvier 2027

Ended

LINUS

Managing director · since 11 septembre 2017 · until 28 novembre 2022 · 0534.517.510

Represented by Kris Oorts

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/03/2025
MAATSCHAPPELIJKE ZETEL
PDF
Other10/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
PDF
Mandates23/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/10/2017
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,4 k €↓
2024
Annual accounts 202436,4 k €↓
2023
Annual accounts 2023313,3 k €↑
2022
Annual accounts 202212,8 k €↓
2021
Annual accounts 2021129,7 k €↓
2020
Annual accounts 2020319 k €↑
2019
Annual accounts 2019178,5 k €↓
2018
Annual accounts 2018207,9 k €↓
2017
Annual accounts 2017647,9 k €↑
2016
Annual accounts 201681,7 k €↓
2015
Annual accounts 2015135,9 k €↑
2014
Annual accounts 2014121,8 k €↑
2013
Annual accounts 201321 k €↑
2012
Annual accounts 2012-49,7 k €↓
2011
Annual accounts 2011-28,9 k €↓
2010
Annual accounts 201020,2 k €↑
2009
Annual accounts 200910 k €↓
2008
Annual accounts 200846,3 k €↓
2007
Annual accounts 200753,2 k €
18/04/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTER-LOODS

Overview

What does INTER-LOODS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline