ACTIVE

FRISOFER

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

115,4 k €

+32.7% YoY

Gross margin

1,9 M €

+7.7% YoY

Equity

411,7 k €

+38.9% YoY

Workforce

30,4 ETP

+3.8% YoY

What does FRISOFER do?

FRISOFER is a Public limited company incorporated in 1987. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Wijnegem. It employs on average 30,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.211.421

Incorporation

18/05/1987

Legal form

Public limited company

Registered office

Stokerijstraat 79
2110 Wijnegem · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Average workforce

30,4 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines 74879Other professional, scientific and technical activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Joint committees (2)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,9 M €	+7.7%	1,8 M €	+8.1%	1,6 M €	+24.7%	1,3 M €	+17.7%	1,1 M €	-12.7%	1,3 M €	-9.3%	1,4 M €	-9.4%	1,6 M €	+11.0%	1,4 M €		–		–		–		–		–		1,4 M €	+2.4%	1,4 M €	-9.8%	1,5 M €	+6.5%	1,5 M €	+9.1%	1,3 M €
EBITDA	165,8 k €	+31.7%	125,9 k €	+34.6%	93,5 k €	+488%	15,9 k €	+92.7%	8,3 k €	-48.1%	15,9 k €	+3133%	-524,7 €	-106%	8,4 k €	-62.9%	22,7 k €	-54.5%	49,8 k €	+132%	21,5 k €	-92.4%	281,8 k €	+0.8%	279,7 k €	+18.3%	236,4 k €	+6.1%	222,9 k €	+2.9%	216,6 k €	-10.9%	243,1 k €	+12.4%	216,2 k €	-4.9%	227,3 k €
Operating result	165,8 k €	+31.7%	125,9 k €	+34.6%	93,5 k €	+488%	15,9 k €	+92.7%	8,3 k €	-48.1%	15,9 k €	+3133%	-524,7 €	-106%	8,4 k €	-62.9%	22,7 k €	-54.5%	49,8 k €	+132%	21,5 k €	-92.4%	281,8 k €	+0.8%	279,7 k €	+18.3%	236,4 k €	+6.1%	222,9 k €	+2.9%	216,6 k €	-4.7%	227,3 k €	+14.2%	199 k €	-3.1%	205,4 k €
Net result	115,4 k €	+32.7%	86,9 k €	+43.9%	60,4 k €	+679%	7,8 k €	+93.9%	4 k €	+15.5%	3,5 k €	+455%	-976,2 €	-136%	2,7 k €	-86.2%	19,7 k €	-50.9%	40 k €	+88.8%	21,2 k €	-92.1%	269,1 k €	+0.2%	268,5 k €	+17.0%	229,6 k €	+7.3%	213,9 k €	+1.1%	211,6 k €	-5.1%	223 k €	+41.2%	158 k €	-2.2%	161,6 k €
Balance sheet
Equity	411,7 k €	+38.9%	296,4 k €	+41.5%	209,4 k €	+40.5%	149 k €	+5.5%	141,3 k €	+2.9%	137,3 k €	-58.9%	333,8 k €	-81.8%	1,8 M €	+0.1%	1,8 M €	+1.1%	1,8 M €	+2.3%	1,8 M €	+1.2%	1,8 M €	+4.1%	1,7 M €	+4.2%	1,6 M €	+4.2%	1,5 M €	+4.3%	1,5 M €	+5.1%	1,4 M €	+5.5%	1,3 M €	+10.6%	1,2 M €
Total assets	2,7 M €	+370%	574,4 k €	+21.2%	473,9 k €	+14.8%	412,8 k €	-37.8%	663,9 k €	+28.3%	517,3 k €	-15.4%	611,2 k €	-74.5%	2,4 M €	+0.6%	2,4 M €	+3.8%	2,3 M €	+3.9%	2,2 M €	-32.2%	3,3 M €	+5.6%	3,1 M €	+12.7%	2,7 M €	+13.6%	2,4 M €	+12.4%	2,1 M €	+8.1%	2 M €	+14.0%	1,7 M €	+10.5%	1,6 M €
Cash	2 €		–		–		–		11,1 k €	+1270%	807,2 €	-86.9%	6,2 k €		–		7,3 k €	-77.7%	33 k €	+3338%	959,4 €	-94.8%	18,5 k €	-83.8%	114 k €	+2474%	4,4 k €	-73.4%	16,6 k €	-49.9%	33,2 k €	+1037%	2,9 k €	+71.7%	1,7 k €	-83.0%	10 k €
Debts	2,3 M €	+722%	278,1 k €	+5.2%	264,4 k €	+0.3%	263,7 k €	-49.5%	522,6 k €	+37.5%	380 k €	+41.0%	269,5 k €	-51.8%	559,4 k €	+2.5%	545,8 k €	+13.7%	480,2 k €	+10.6%	434 k €	-71.1%	1,5 M €	+8.1%	1,4 M €	+24.3%	1,1 M €	+30.5%	857,1 k €	+30.8%	655,3 k €	+15.9%	565,4 k €	+43.3%	394,5 k €	+11.0%	355,5 k €
Other
Workforce	30,4 ETP	+3.8%	29,3 ETP	+2.4%	28,6 ETP	+13.0%	25,3 ETP	+5.9%	23,9 ETP	-14.0%	27,8 ETP	-3.8%	28,9 ETP	-10.2%	32,2 ETP	+5.2%	30,6 ETP	-1.3%	31,0 ETP	-1.6%	31,5 ETP	-6.8%	33,8 ETP	-5.6%	35,8 ETP	+5.6%	33,9 ETP	+14.5%	29,6 ETP	-0.3%	29,7 ETP	-7.8%	32,2 ETP	+7.0%	30,1 ETP	+10.3%	27,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 22 ended

Active mandates

Frisofina

Director · since 25 novembre 2024 · until 25 novembre 2030 · 0425.712.511

Represented by Guy Somers

Active

VDW MANAGEMENT

Managing director · since 25 novembre 2024 · until 25 novembre 2030 · 0875.426.384

Represented by Frank Van de Wyer

Active

Benoît Somers

Director · since 25 janvier 2021 · until 25 janvier 2027

Active

Ended mandates

VDW MANAGEMENT

Managing director · since 13 avril 2022 · until 25 novembre 2024 · 0875.426.384

Represented by Frank Van de Wyer

Ended

Frisofina

Director · since 26 novembre 2018 · until 25 novembre 2024 · 0425.712.511

Represented by Guy Somers

Ended

Frisofina

Director · since 26 novembre 2018 · until 25 novembre 2024 · 0425.712.511

Represented by Guy Somers

Ended

Guy Somers

Managing director · since 26 novembre 2018 · until 25 novembre 2024

Ended

At this address

Other companies at this address

Company	CBE no.
DE EIKEN BRUG● Active	0860.670.904
DERBY TENNISCLUB● Active	0404.013.611
Frisolar● Active	0829.033.660
FRISOMAT● Active	0418.117.411
FRISOMAT BELGIUM● Active	0556.753.076
FRISOPROFIL● Active	0441.210.240
HAHBO● Active	0452.378.009
HAHBOS● Active	0457.566.519
INTER-LOODS● Active	0428.803.049
WERKHUIZEN FRANSEN● Active	0436.926.206

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/01/2026	18/12/2024	21/12/2023	13/12/2022	10/01/2022	08/02/2021
General meeting	19/12/2025	25/11/2024	27/11/2023	28/11/2022	29/11/2021	25/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	19/12/2025	16/01/2026	Dutch	PDF
Abridged model	30/06/2024	25/11/2024	18/12/2024	Dutch	PDF
Abridged model	30/06/2023	27/11/2023	21/12/2023	Dutch	PDF
Abridged model	30/06/2022	28/11/2022	13/12/2022	Dutch	PDF
Abridged model	30/06/2021	29/11/2021	10/01/2022	Dutch	PDF
Abridged model	30/06/2020	25/01/2021	08/02/2021	Dutch	PDF
Abridged model	30/06/2019	16/12/2019	10/01/2020	Dutch	PDF
Abridged model	30/06/2018	26/11/2018	29/01/2019	Dutch	PDF
Abridged model	30/06/2017	27/11/2017	27/02/2018	Dutch	PDF
Full model	30/06/2016	28/11/2016	25/01/2017	Dutch	PDF
Full model	30/06/2015	30/11/2015	07/01/2016	Dutch	PDF
Full model	30/06/2014	24/11/2014	19/12/2014	Dutch	PDF
Full model	30/06/2013	25/11/2013	27/01/2014	Dutch	PDF
Full model	30/06/2012	26/11/2012	21/01/2013	Dutch	PDF
Abridged model	30/06/2011	28/11/2011	23/12/2011	Dutch	PDF
Abridged model	30/06/2010	29/11/2010	29/12/2010	Dutch	PDF
Abridged model	30/06/2009	30/11/2009	29/12/2009	Dutch	PDF
Abridged model	30/06/2008	24/11/2008	22/12/2008	Dutch	PDF
Abridged model	30/06/2007	26/11/2007	14/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 22 ended

Active mandates

Frisofina

Director · since 25 novembre 2024 · until 25 novembre 2030 · 0425.712.511

Represented by Guy Somers

Active

VDW MANAGEMENT

Managing director · since 25 novembre 2024 · until 25 novembre 2030 · 0875.426.384

Represented by Frank Van de Wyer

Active

Benoît Somers

Director · since 25 janvier 2021 · until 25 janvier 2027

Active

Ended mandates

VDW MANAGEMENT

Managing director · since 13 avril 2022 · until 25 novembre 2024 · 0875.426.384

Represented by Frank Van de Wyer

Ended

Frisofina

Director · since 26 novembre 2018 · until 25 novembre 2024 · 0425.712.511

Represented by Guy Somers

Ended

Frisofina

Director · since 26 novembre 2018 · until 25 novembre 2024 · 0425.712.511

Represented by Guy Somers

Ended

Guy Somers

Managing director · since 26 novembre 2018 · until 25 novembre 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other10/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/02/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025115,4 k €↑
2024
Annual accounts 202486,9 k €↑
2023
Annual accounts 202360,4 k €↑
2022
Annual accounts 20227,8 k €↑
2021
Annual accounts 20214 k €↑
2020
Annual accounts 20203,5 k €↑
2019
Annual accounts 2019-976,2 €↓
2018
Annual accounts 20182,7 k €↓
2017
Annual accounts 201719,7 k €↓
2016
Annual accounts 201640 k €↑
2015
Annual accounts 201521,2 k €↓
2014
Annual accounts 2014269,1 k €↑
2013
Annual accounts 2013268,5 k €↑
2012
Annual accounts 2012229,6 k €↑
2011
Annual accounts 2011213,9 k €↑
2010
Annual accounts 2010211,6 k €↓
2009
Annual accounts 2009223 k €↑
2008
Annual accounts 2008158 k €↓
2007
Annual accounts 2007161,6 k €
18/05/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRISOFER

Overview

What does FRISOFER do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline