ACTIVE

FRISOMAT BELGIUM

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result652,9 k €-36,4 %over 1 year
Gross margin2,5 M €-13,6 %over 1 year
Equity3,8 M €+14,7 %over 1 year
Workforce18,6 ETP-5,6 %over 1 year

Identity

Source · BCE/KBO

FRISOMAT BELGIUM is a Private limited company incorporated in 2014. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Wijnegem. It employs on average 18,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0556.753.076
Incorporation
14/07/2014
Legal form
Private limited company
Registered office
Stokerijstraat 79
2110 Wijnegem · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/06/2025
Average workforce
18,6 ETP
Joint committees (2)
  • 124
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin2,5 M €2,9 M €3,1 M €2,7 M €2,7 M €
EBITDA965,1 k €1,5 M €1,7 M €1,2 M €1,1 M €
Operating result827,5 k €1,3 M €1,5 M €950,6 k €863,2 k €
Net result652,9 k €1 M €1,2 M €752,5 k €693,9 k €
Balance sheet
Equity3,8 M €3,3 M €2,5 M €2,2 M €1,7 M €
Total assets9 M €8,9 M €7,1 M €7,1 M €5,7 M €
Cash73,1 k €121,3 k €108,9 k €53,5 k €206,1 k €
Debts4,3 M €4,6 M €3,6 M €3,8 M €3 M €
Other
Workforce18,6 ETP19,7 ETP19,8 ETP23,5 ETP26,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 10 ended

Active mandates

Benoît Somers

Director

Active
Frisofina

Director · 0425.712.511

Represented by Guy Somers

Active
VDW MANAGEMENT

Director · 0875.426.384

Represented by Frank Van de Wyer

Active

Ended mandates

VDW MANAGEMENT

Director · since 13 avril 2022 · 0875.426.384

Represented by Frank Van de Wyer

Ended
VDW MANAGEMENT

Director · since 13 avril 2022 · 0875.426.384

Represented by Frank Van de Wyer

Ended
Benoït Somers

Director · since 25 janvier 2021

Ended
Benoït Somers

Director · since 21 janvier 2021

Ended

Other companies at this address

Stokerijstraat 79 2110 Wijnegem
CompanyCBE no.
DE EIKEN BRUG● Active
0860.670.904
DERBY TENNISCLUB● Active
0404.013.611
FRISOFER● Active
0431.211.421
Frisolar● Active
0829.033.660
FRISOMAT● Active
0418.117.411
FRISOPROFIL● Active
0441.210.240
HAHBO● Active
0452.378.009
HAHBOS● Active
0457.566.519
INTER-LOODS● Active
0428.803.049
WERKHUIZEN FRANSEN● Active
0436.926.206

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/02/202627/12/202408/01/202421/12/202210/01/202208/02/2021
General meeting19/12/202516/12/202418/12/202328/11/202229/11/202125/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection30/06/202519/12/202527/02/2026DutchPDF
Abridged model30/06/202519/12/202513/01/2026DutchPDF
Abridged model30/06/202416/12/202427/12/2024DutchPDF
Abridged model30/06/202318/12/202308/01/2024DutchPDF
Abridged model30/06/202228/11/202221/12/2022DutchPDF
Abridged model30/06/202129/11/202110/01/2022DutchPDF
Abridged model30/06/202025/01/202108/02/2021DutchPDF
Abridged model30/06/201916/12/201924/01/2020DutchPDF
Abridged model30/06/201826/11/201829/01/2019DutchPDF
Abridged model30/06/201727/11/201728/02/2018DutchPDF
Full model30/06/201628/11/201612/01/2017DutchPDF
Full model30/06/201530/11/201508/01/2016DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 10 ended

Active mandates

Benoît Somers

Director

Active
Frisofina

Director · 0425.712.511

Represented by Guy Somers

Active
VDW MANAGEMENT

Director · 0875.426.384

Represented by Frank Van de Wyer

Active

Ended mandates

VDW MANAGEMENT

Director · since 13 avril 2022 · 0875.426.384

Represented by Frank Van de Wyer

Ended
VDW MANAGEMENT

Director · since 13 avril 2022 · 0875.426.384

Represented by Frank Van de Wyer

Ended
Benoït Somers

Director · since 25 janvier 2021

Ended
Benoït Somers

Director · since 21 janvier 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/03/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates02/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/02/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/03/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/11/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/10/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/06/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025652,9 k €↓
  2. 2024
    Annual accounts 20241 M €↓
  3. 2023
    Annual accounts 20231,2 M €↑
  4. 2022
    Annual accounts 2022752,5 k €↑
  5. 2021
    Annual accounts 2021693,9 k €↑
  6. 2020
    Annual accounts 2020263,2 k €↑
  7. 2019
    Annual accounts 2019-24,4 k €↓
  8. 2018
    Annual accounts 201822,3 k €↓
  9. 2017
    Annual accounts 201783,3 k €↓
  10. 2016
    Annual accounts 2016252,7 k €
  11. 14/07/2014
    IncorporationPrivate limited company