ACTIVE

Frisolar

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

207,3 k €

+36.3% YoY

Revenue

464,2 k €

+10.2% YoY

Equity

4,5 M €

+0.2% YoY

What does Frisolar do?

Frisolar is a Private limited company incorporated in 2010. Its main activity is: Production of electricity. Its registered office is in Wijnegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0829.033.660

Incorporation

06/09/2010

Legal form

Private limited company

Registered office

Stokerijstraat 79
2110 Wijnegem · FlandreSee on map

Contributed capital

37 125,53 €

Latest accounts

30/06/2025

Activities (NACE)

35110Production of electricity· main 35110Production of electricity 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011
Income statement
Revenue	464,2 k €	+10.2%	421,1 k €	-19.1%	520,1 k €	+0.3%	518,5 k €	+4.9%	494,2 k €	-10.3%	550,6 k €	+2.9%	535,2 k €	-2.0%	546,2 k €	-2.7%	561,6 k €	+6.3%	528,3 k €	-11.5%	596,6 k €	+22.2%	488,3 k €	+2.7%	475,6 k €		–
EBITDA	443,7 k €	+20.2%	369,2 k €	-21.8%	472 k €	-0.5%	474,4 k €	+6.1%	447 k €	-11.6%	505,8 k €	+2.2%	495,1 k €	-2.3%	506,6 k €	-1.6%	515 k €	+7.4%	479,5 k €	-13.9%	556,9 k €	+24.3%	447,8 k €	+3.2%	434 k €	+75.1%	247,9 k €
Operating result	279,1 k €	+36.4%	204,6 k €	-33.5%	307,4 k €	-0.8%	309,8 k €	+9.7%	282,4 k €	-17.3%	341,2 k €	+3.2%	330,5 k €	-2.3%	338,2 k €	+3.1%	327,9 k €	+20.8%	271,5 k €	-9.5%	300,1 k €	+84.6%	162,6 k €	+38.9%	117,1 k €	-5.8%	124,3 k €
Net result	207,3 k €	+36.3%	152,1 k €	-31.1%	220,7 k €	+4.4%	211,4 k €	+11.6%	189,5 k €	-10.1%	210,9 k €	+3.6%	203,6 k €	+7.1%	190,1 k €	+6.9%	177,9 k €	+29.0%	137,9 k €	-40.3%	231 k €	+167%	86,4 k €	+176%	31,3 k €	-60.4%	79,1 k €
Balance sheet
Equity	4,5 M €	+0.2%	4,5 M €	0.0%	4,5 M €	0.0%	4,5 M €	+4.9%	4,3 M €	-0.9%	4,3 M €	+2.5%	4,2 M €	+2.5%	4,1 M €	+2.4%	4 M €	+2.3%	3,9 M €	+2863%	132,8 k €	+30.5%	101,8 k €	-11.8%	115,4 k €	+16.4%	99,1 k €
Total assets	4,9 M €	+0.7%	4,8 M €	-0.5%	4,9 M €	-6.9%	5,2 M €	-1.2%	5,3 M €	-10.2%	5,9 M €	+0.4%	5,9 M €	-4.1%	6,1 M €	-3.1%	6,3 M €	+0.6%	6,3 M €	+124%	2,8 M €	-7.0%	3 M €	-7.0%	3,2 M €	-6.2%	3,4 M €
Cash	97,8 k €	-35.3%	151,2 k €	+34.0%	112,8 k €	-54.9%	249,9 k €	+281%	65,6 k €	+732%	7,9 k €	-87.3%	62,3 k €	+14.1%	54,6 k €	-82.6%	314,5 k €	+10.4%	285 k €	+22.6%	232,4 k €	-6.1%	247,6 k €	+35.0%	183,5 k €	+8951%	2 k €
Debts	347,9 k €	+10.3%	315,4 k €	-4.3%	329,5 k €	-51.2%	675,9 k €	-29.4%	956,7 k €	-37.1%	1,5 M €	-6.8%	1,6 M €	-17.8%	2 M €	-12.8%	2,3 M €	-2.3%	2,3 M €	-12.4%	2,7 M €	-8.4%	2,9 M €	-6.8%	3,1 M €	-6.7%	3,3 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Guy Somers

Director

Active

Ended mandates

Frisofina

Director · 0425.712.511

Represented by Guy Somers

Ended

Guy Somers

Managing director

Ended

Guy Somers

Manager

Ended

Philippe Somers

Director

Ended

At this address

Other companies at this address

Company	CBE no.
DE EIKEN BRUG● Active	0860.670.904
DERBY TENNISCLUB● Active	0404.013.611
FRISOFER● Active	0431.211.421
FRISOMAT● Active	0418.117.411
FRISOMAT BELGIUM● Active	0556.753.076
FRISOPROFIL● Active	0441.210.240
HAHBO● Active	0452.378.009
HAHBOS● Active	0457.566.519
INTER-LOODS● Active	0428.803.049
WERKHUIZEN FRANSEN● Active	0436.926.206

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/01/2026	18/12/2024	21/12/2023	09/12/2022	20/01/2022	08/02/2021
General meeting	19/12/2025	25/11/2024	27/11/2023	28/11/2022	22/11/2021	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	19/12/2025	16/01/2026	Dutch	PDF
Full model	30/06/2024	25/11/2024	18/12/2024	Dutch	PDF
Full model	30/06/2023	27/11/2023	21/12/2023	Dutch	PDF
Full model	30/06/2022	28/11/2022	09/12/2022	Dutch	PDF
Full model	30/06/2021	22/11/2021	20/01/2022	Dutch	PDF
Full model	30/06/2020	30/11/2020	08/02/2021	Dutch	PDF
Full model	30/06/2019	16/12/2019	13/01/2020	Dutch	PDF
Full model	30/06/2018	26/11/2018	29/01/2019	Dutch	PDF
Full model	30/06/2017	27/11/2017	27/02/2018	Dutch	PDF
Full model	30/06/2016	28/11/2016	25/01/2017	Dutch	PDF
Full model	30/06/2015	30/11/2015	08/01/2016	Dutch	PDF
Full model	30/06/2014	24/11/2014	19/12/2014	Dutch	PDF
Full model	30/06/2013	25/11/2013	27/01/2014	Dutch	PDF
Full model	30/06/2012	26/11/2012	21/01/2013	Dutch	PDF
Abridged model	30/06/2011	28/11/2011	23/12/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Guy Somers

Director

Active

Ended mandates

Frisofina

Director · 0425.712.511

Represented by Guy Somers

Ended

Guy Somers

Managing director

Ended

Guy Somers

Manager

Ended

Philippe Somers

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring09/10/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring31/07/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other08/09/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025207,3 k €↑
2024
Annual accounts 2024152,1 k €↓
2023
Annual accounts 2023220,7 k €↑
2022
Annual accounts 2022211,4 k €↑
2021
Annual accounts 2021189,5 k €↓
2020
Annual accounts 2020210,9 k €↑
2019
Annual accounts 2019203,6 k €↑
2018
Annual accounts 2018190,1 k €↑
2017
Annual accounts 2017177,9 k €↑
2016
Annual accounts 2016137,9 k €↓
2014
Annual accounts 2014231 k €↑
2013
Annual accounts 201386,4 k €↑
2012
Annual accounts 201231,3 k €↓
2011
Annual accounts 201179,1 k €
06/09/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Frisolar

Overview

What does Frisolar do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline