ACTIVE

A.A.S.V.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

312,3 k €

-48.3% YoY

Gross margin

2,6 M €

-7.4% YoY

Equity

11,7 M €

+2.7% YoY

What does A.A.S.V. do?

A.A.S.V. is a Public limited company incorporated in 1987. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.121.358

Incorporation

08/01/1987

Legal form

Public limited company

Registered office

Avenue d'Ecolys(RH) 2 box 6
5020 Namur · WallonieSee on map

Contributed capital

4 693 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2,6 M €	-7.4%	2,8 M €	-26.5%	3,8 M €	+28.1%	2,9 M €	+66.0%	1,8 M €	+10.4%	1,6 M €	-3.3%	1,7 M €	-33.7%	2,5 M €	+45.7%	1,7 M €	+4.0%	1,7 M €	+19.6%	1,4 M €	+3.3%	1,3 M €	+13.2%	1,2 M €	-7.7%	1,3 M €	-26.7%	1,7 M €	+77.8%	984,2 k €	-0.5%	988,6 k €	+21.6%	813,1 k €
EBITDA	2,4 M €	-8.0%	2,6 M €	-28.2%	3,6 M €	+55.9%	2,3 M €	+42.2%	1,6 M €	+13.9%	1,4 M €	-6.4%	1,5 M €	-33.1%	2,3 M €	+51.0%	1,5 M €	+4.9%	1,4 M €	+22.4%	1,2 M €	+7.1%	1,1 M €	+8.0%	1 M €	-1.5%	1 M €	-27.7%	1,4 M €	+106%	693,4 k €	-3.7%	719,7 k €	+7.0%	672,8 k €
Operating result	1,2 M €	-18.6%	1,5 M €	-43.9%	2,6 M €	+173%	956 k €	+67.9%	569,4 k €	+1041%	49,9 k €	-78.8%	235,3 k €	-80.5%	1,2 M €	+135%	512,3 k €	+57.9%	324,5 k €	+19.2%	272,2 k €	-19.7%	339,1 k €	+39.2%	243,6 k €	-35.3%	376,5 k €	-50.9%	766,2 k €	+1486%	-55,3 k €	-198%	56,7 k €	+459%	-15,8 k €
Net result	312,3 k €	-48.3%	604,5 k €	+207%	197,2 k €	-32.9%	293,7 k €	+75.4%	167,4 k €	+964%	-19,4 k €	-136%	54,3 k €	-23.7%	71,1 k €	-48.1%	137 k €	+3.2%	132,7 k €	-15.5%	157 k €	-27.2%	215,6 k €	+80.6%	119,4 k €	-31.6%	174,5 k €	-75.0%	697,5 k €	+949%	-82,1 k €	+47.5%	-156,5 k €	-395%	-31,6 k €
Balance sheet
Equity	11,7 M €	+2.7%	11,4 M €	+5.6%	10,8 M €	+17.2%	9,2 M €	+6.1%	8,7 M €	+2.0%	8,5 M €	+2.0%	8,3 M €	+21.3%	6,9 M €	+0.8%	6,8 M €	+1.8%	6,7 M €	+1.8%	6,6 M €	+6.0%	6,2 M €	+3.6%	6 M €	+2.0%	5,9 M €	+3.1%	5,7 M €	+14.0%	5 M €	-1.6%	5,1 M €	-3.0%	5,2 M €
Total assets	51 M €	+14.5%	44,5 M €	+6.0%	42 M €	+9.0%	38,5 M €	+8.3%	35,6 M €	+2.7%	34,6 M €	+18.3%	29,3 M €	+17.6%	24,9 M €	+2.3%	24,3 M €	+4.3%	23,3 M €	+5.4%	22,1 M €	-1.6%	22,5 M €	+1.0%	22,3 M €	+6.2%	21 M €	+6.3%	19,7 M €	+6.0%	18,6 M €	+4.2%	17,9 M €	+13.2%	15,8 M €
Cash	467,1 k €	+26.3%	369,7 k €	-65.9%	1,1 M €	+93.8%	559,7 k €	+15.1%	486,2 k €	+33.0%	365,5 k €	-10.8%	409,7 k €	+1.4%	404,1 k €	+194%	137,4 k €	-1.0%	138,8 k €	+337%	31,8 k €	-28.5%	44,5 k €	+32.2%	33,6 k €	-89.7%	328 k €	+263%	90,3 k €	+1154%	7,2 k €	-46.9%	13,6 k €	-94.3%	238,8 k €
Debts	37,8 M €	+19.5%	31,6 M €	+6.3%	29,8 M €	+5.0%	28,3 M €	+10.0%	25,8 M €	+2.3%	25,2 M €	+25.6%	20,1 M €	+12.3%	17,9 M €	+2.9%	17,4 M €	+5.3%	16,5 M €	+6.9%	15,4 M €	-4.9%	16,2 M €	-0.3%	16,3 M €	+7.9%	15,1 M €	+7.6%	14 M €	+3.1%	13,6 M €	+6.5%	12,8 M €	+21.2%	10,5 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,4 ETP	-63.6%	1,1 ETP	-84.7%	7,2 ETP	-36.8%	11,4 ETP	+21.3%	9,4 ETP	+25.3%	7,5 ETP	+121%	3,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 29 ended

Active mandates

DE SAUVAGE Benoît

Mandate

Active

DE SAUVAGE Charles-Edmond

Mandate

Active

DE SAUVAGE Paul

Mandate

Active

Ended mandates

ANTIQUITES ACHAT - VENTE

Director · since 01 septembre 2018 · until 31 août 2024 · 0463.017.622

Represented by Benoît de SAUVAGE

Ended

Etablissements Auguste Defoux

Director · since 01 septembre 2018 · until 31 août 2024 · 0401.385.208

Represented by Paul de SAUVAGE

Ended

SACOFI

Managing director · since 01 septembre 2018 · until 31 août 2024 · 0471.614.790

Represented by Paul de SAUVAGE

Ended

ANTIQUITES ACHAT - VENTE

Director · since 23 décembre 2011 · until 23 décembre 2017 · 0463.017.622

Represented by Benoit de SAUVAGE

Ended

At this address

Other companies at this address

Company	CBE no.
Actibel Hôtel● Active	0654.752.968
ACTIBEL IMMOBILIER● Active	0460.782.662
ACTIBEL MOBILITY● Active	0673.597.395
ACTIONAM● Active	0440.996.840
ACTION II● Active	0449.242.236
A-DJ SERVICES● Active	0862.601.006
Annet 4 Future● Active	0791.919.678
Antech Belgium● Active	0820.954.154
ANTIQUITES ACHAT - VENTE● Active	0463.017.622
AQUALE● Active	0477.877.428
AQUALYS MANAGEMENT● Active	1021.551.738
AVESTA Insurance● Active	0797.621.102
Aves TVA● Active	0804.855.718
A-Z ServiPro● Active	0462.702.668
BDG Ansotte● Active	1016.456.862
B.G.N INVEST● Active	0804.639.744
BIOWIN● Active	0882.768.591
BN 4● Active	0859.854.619
CAVI● Active	0440.893.605
CCB & PARTNERS● Active	1016.343.927

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	18 months	12 months	12 months
Filing date	26/08/2025	30/08/2024	31/08/2023	05/08/2022	29/01/2021	14/01/2020
General meeting	26/06/2025	30/06/2024	30/06/2023	12/05/2022	02/12/2020	04/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	26/06/2025	26/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	12/05/2022	05/08/2022	French	PDF
Abridged model	30/06/2020	02/12/2020	29/01/2021	French	PDF
Abridged model	30/06/2019	04/12/2019	14/01/2020	French	PDF
Abridged model	30/06/2018	05/12/2018	12/01/2019	French	PDF
Abridged modelCorrection	30/06/2017	05/12/2017	20/12/2017	French	PDF
Abridged model	30/06/2017	05/12/2017	08/12/2017	French	PDF
Abridged model	30/06/2016	07/12/2016	23/12/2016	French	PDF
Abridged model	30/06/2015	18/12/2015	29/12/2015	French	PDF
Abridged model	30/06/2014	19/12/2014	30/12/2014	French	PDF
Abridged model	30/06/2013	20/12/2013	07/01/2014	French	PDF
Abridged model	30/06/2012	21/12/2012	10/01/2013	French	PDF
Abridged model	30/06/2011	30/12/2011	13/02/2012	French	PDF
Abridged model	30/06/2010	17/12/2010	12/01/2011	French	PDF
Abridged model	30/06/2009	18/12/2009	13/01/2010	French	PDF
Abridged model	30/06/2008	19/12/2008	19/12/2008	French	PDF
Abridged model	30/06/2007	14/12/2007	27/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 29 ended

Active mandates

DE SAUVAGE Benoît

Mandate

Active

DE SAUVAGE Charles-Edmond

Mandate

Active

DE SAUVAGE Paul

Mandate

Active

Ended mandates

ANTIQUITES ACHAT - VENTE

Director · since 01 septembre 2018 · until 31 août 2024 · 0463.017.622

Represented by Benoît de SAUVAGE

Ended

Etablissements Auguste Defoux

Director · since 01 septembre 2018 · until 31 août 2024 · 0401.385.208

Represented by Paul de SAUVAGE

Ended

SACOFI

Managing director · since 01 septembre 2018 · until 31 août 2024 · 0471.614.790

Represented by Paul de SAUVAGE

Ended

ANTIQUITES ACHAT - VENTE

Director · since 23 décembre 2011 · until 23 décembre 2017 · 0463.017.622

Represented by Benoit de SAUVAGE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2021
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates29/11/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2012
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares24/07/2006
CAPITAL, ACTIONS
PDF
Mandates06/07/2006
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/01/2006
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ANNEE COMPTABLE - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF
Mandates28/09/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024312,3 k €↓
2023
Annual accounts 2023604,5 k €↑
2022
Annual accounts 2022197,2 k €↓
2021
Annual accounts 2021293,7 k €↑
2020
Annual accounts 2020167,4 k €↑
2019
Annual accounts 2019-19,4 k €↓
2018
Annual accounts 201854,3 k €↓
2017
Annual accounts 201771,1 k €↓
2016
Annual accounts 2016137 k €↑
2015
Annual accounts 2015132,7 k €↓
2014
Annual accounts 2014157 k €↓
2013
Annual accounts 2013215,6 k €↑
2012
Annual accounts 2012119,4 k €↓
2011
Annual accounts 2011174,5 k €↓
2010
Annual accounts 2010697,5 k €↑
2009
Annual accounts 2009-82,1 k €↑
2008
Annual accounts 2008-156,5 k €↓
2007
Annual accounts 2007-31,6 k €
08/01/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

A.A.S.V.

Overview

What does A.A.S.V. do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline