ACTIVE

SINODEL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
963,9 k €
+126.3% YoY
Revenue
1 M €
+18.8% YoY
Equity
9,4 M €
+11.4% YoY

What does SINODEL do?

SINODEL is a Public limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Sprimont.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0888.433.094
Incorporation
02/04/2007
Legal form
Public limited company
Registered office
Rue des Spinettes 13
4140 Sprimont · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120192018201720152014201320122011201020092008
Income statement
Revenue1 M €843,1 k €795,8 k €793 k €745,4 k €626,7 k €464,9 k €497,6 k €638,9 k €597,3 k €––––––
EBITDA810,1 k €653,3 k €603,9 k €606,6 k €554,2 k €438,7 k €279 k €369,5 k €627,3 k €584,6 k €-14,6 k €-14,9 k €-12,9 k €-16,9 k €-7,8 k €-21,9 k €
Operating result810,1 k €653,3 k €603,9 k €606,6 k €554,2 k €438,7 k €279 k €369,5 k €627,3 k €584,6 k €-14,6 k €-14,9 k €-12,9 k €-16,9 k €-7,8 k €-21,9 k €
Net result963,9 k €426 k €423,8 k €408,9 k €340,8 k €235 k €122,9 k €204,6 k €6,8 M €591,2 k €3,7 M €409,2 k €-68,1 k €-3,3 k €301,5 k €-12,2 k €
Balance sheet
Equity9,4 M €8,5 M €8 M €7,6 M €7,2 M €6,6 M €6,4 M €6,3 M €13,7 M €8,6 M €8 M €7,3 M €6,9 M €6,9 M €6,9 M €6,6 M €
Total assets10,2 M €10,5 M €9,9 M €9,6 M €9,3 M €8,8 M €8,6 M €8,5 M €16,4 M €17,6 M €15,7 M €11,4 M €10,3 M €9,5 M €8,1 M €7,8 M €
Cash245,2 k €518,7 k €248,2 k €646 k €209,4 k €577 k €301,7 k €413,8 k €197 k €12,9 k €125,5 k €14,1 k €7,5 k €22,6 k €3,9 k €632,3 €
Debts707,2 k €1,9 M €1,8 M €2 M €2,1 M €2,2 M €2,2 M €2,3 M €2,7 M €8,9 M €7,6 M €4 M €3,4 M €2,6 M €1,2 M €1,2 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

DEMCO

Director · since 28 avril 2026 · until 28 avril 2032 · 0655.743.754

Represented by ELOY David

Active
VASANO

Director · since 28 avril 2026 · until 28 avril 2032 · 0654.736.637

Represented by Eloy Olivier

Active
Louis ELOY

Managing director · since 29 mars 2007 · until 28 avril 2032

Active

Ended mandates

Florence ELOY

Manager · since 29 mars 2007

Ended
Jacques ELOY

Director · since 29 mars 2007 · until 30 octobre 2008

Ended
Jacques ELOY

Manager · since 29 mars 2007 · until 30 octobre 2008

Ended
Louis ELOY

Director · since 29 mars 2007

Ended
At this address

Other companies at this address

CompanyCBE no.
BIOCRISTAL● Active
0642.947.870
CARRIERES THOMAS● Active
0711.711.368
E.B.A● Active
0809.111.642
E.B.E. IMMO● Active
0772.692.595
E.D.P. IMMO● Active
0707.884.917
E.E.E. IMMO● Active
1019.295.695
E.E.T2 IMMO● Active
1041.161.772
ELOY CONSTRUCT● Active
0694.933.734
ELOY DEVELOPPEMENTS● Active
1023.480.553
ELOY ESTATE DEVELOPMENT● Active
1026.962.061
ELOY GROUP● Active
0600.805.231
ELOY IMMO● Active
0444.469.341
ELOY INVEST● Active
1026.962.259
ELOY REAL ESTATE● Active
0666.908.949
ELOY TRAVAUX● Active
0425.547.512
ELOY TRAVAUX - COP ET PORTIER● Active
1018.325.004
ELOY WATER● Active
0806.597.857
ELOY WATER GROUP● Active
0543.408.153
E.P.E. IMMO● Active
0643.941.428
E.S.R. IMMO● Active
0843.334.628
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202615/07/202502/07/202428/07/202330/08/202214/07/2021
General meeting27/06/202628/06/202529/06/202428/06/202330/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

25 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202527/06/202623/07/2026FrenchPDF
Full model31/12/202428/06/202515/07/2025FrenchPDF
Full model31/12/202329/06/202402/07/2024FrenchPDF
Full model31/12/202228/06/202328/07/2023FrenchPDF
Full model31/12/202130/06/202230/08/2022FrenchPDF
Full model31/12/202029/06/202114/07/2021FrenchPDF
Full model31/12/201908/09/202008/10/2020FrenchPDF
Full model31/12/201829/06/201930/08/2019FrenchPDF
Full model31/12/201730/06/201824/07/2018FrenchPDF
Full model31/12/201624/06/201731/08/2017FrenchPDF
Full model31/12/201525/06/201614/07/2016FrenchPDF
Full modelCorrection31/12/201427/06/201511/12/2015FrenchPDF
Full model31/12/201427/06/201528/07/2015FrenchPDF
m120-f-p31/12/201412/08/201514/08/2015FrenchPDF
Full model31/12/201328/06/201410/07/2014FrenchPDF
m120-f-p31/12/201330/06/201429/08/2014FrenchPDF
Full model31/12/201230/06/201302/08/2013FrenchPDF
m120-f-p31/12/201230/06/201329/11/2013FrenchPDF
Full model31/12/201130/06/201230/08/2012FrenchPDF
m120-f-p31/12/201130/06/201231/08/2012FrenchPDF
Full model31/12/201025/06/201117/08/2011FrenchPDF
m120-f-p31/12/201025/06/201131/08/2011FrenchPDF
Full model31/12/200926/06/201030/07/2010FrenchPDF
m120-f-p31/12/200926/06/201023/09/2010FrenchPDF

View all 25 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

DEMCO

Director · since 28 avril 2026 · until 28 avril 2032 · 0655.743.754

Represented by ELOY David

Active
VASANO

Director · since 28 avril 2026 · until 28 avril 2032 · 0654.736.637

Represented by Eloy Olivier

Active
Louis ELOY

Managing director · since 29 mars 2007 · until 28 avril 2032

Active

Ended mandates

Florence ELOY

Manager · since 29 mars 2007

Ended
Jacques ELOY

Director · since 29 mars 2007 · until 30 octobre 2008

Ended
Jacques ELOY

Manager · since 29 mars 2007 · until 30 octobre 2008

Ended
Louis ELOY

Director · since 29 mars 2007

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring21/05/2026
    DENOMINATION - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring23/02/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates07/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/01/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares28/12/2017
    CAPITAL, ACTIONS
    PDF
  • Mandates21/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other30/11/2016
    DIVERS
    PDF
  • Restructuring01/09/2016
    DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025963,9 k €↑
  2. 2025
    Name changeSINODEL
  3. 2024
    Annual accounts 2024426 k €↑
  4. 2023
    Annual accounts 2023423,8 k €↑
  5. 2022
    Annual accounts 2022408,9 k €↑
  6. 2021
    Annual accounts 2021340,8 k €↑
  7. 2019
    Annual accounts 2019235 k €↑
  8. 2018
    Annual accounts 2018122,9 k €↓
  9. 2017
    Annual accounts 2017204,6 k €↓
  10. 2017
    Name changeELOY LOD INVEST
  11. 2015
    Annual accounts 20156,8 M €↑
  12. 2014
    Annual accounts 2014591,2 k €↓
  13. 2013
    Annual accounts 20133,7 M €↑
  14. 2012
    Annual accounts 2012409,2 k €↑
  15. 2011
    Annual accounts 2011-68,1 k €↓
  16. 2010
    Annual accounts 2010-3,3 k €↓
  17. 2009
    Annual accounts 2009301,5 k €↑
  18. 2008
    Annual accounts 2008-12,2 k €
  19. 2008
    Name changeELOY INVEST
  20. 02/04/2007
    IncorporationPublic limited company