ACTIVE

FRISOMAT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

1,3 M €

-31.1% YoY

Revenue

27,9 M €

+3.5% YoY

Equity

16,8 M €

+8.4% YoY

Workforce

17,5 ETP

+6.1% YoY

What does FRISOMAT do?

FRISOMAT is a Public limited company incorporated in 1978. Its registered office is in Wijnegem. It employs on average 17,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.117.411

Incorporation

16/03/1978

Legal form

Public limited company

Registered office

Stokerijstraat 79
2110 Wijnegem · FlandreSee on map

Contributed capital

330 000,00 €

Latest accounts

30/06/2025

Average workforce

17,5 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	27,9 M €	+3.5%	27 M €	+7.1%	25,2 M €	-13.7%	29,2 M €	+43.6%	20,3 M €	+35.3%	15 M €	-35.0%	23,1 M €	+18.3%	19,5 M €	+18.1%	16,5 M €	-3.5%	17,1 M €	-13.1%	19,7 M €	-1.2%	20 M €	-13.4%	23,1 M €	+26.7%	18,2 M €	+36.9%	13,3 M €	-47.6%	25,4 M €	-7.2%	27,3 M €	+9.1%	25,1 M €
EBITDA	1,9 M €	+140%	799,4 k €	+229%	-621,4 k €	-120%	3,2 M €	+25.0%	2,5 M €	+281%	-1,4 M €	-253%	910 k €	+4806%	18,6 k €	+102%	-837,2 k €	-144%	1,9 M €	+105%	935,2 k €	-53.0%	2 M €	-0.1%	2 M €	+8.2%	1,8 M €	+160%	706,4 k €	-77.2%	3,1 M €	+5.7%	2,9 M €	+17.7%	2,5 M €
Operating result	975,3 k €	+51.9%	642,2 k €	+168%	-947,8 k €	-139%	2,4 M €	+49.8%	1,6 M €	+186%	-1,9 M €	-2706%	72,7 k €	+111%	-679,3 k €	+57.9%	-1,6 M €	-244%	1,1 M €	+842%	118,6 k €	-85.8%	834,6 k €	-7.3%	900,8 k €	+65.1%	545,7 k €	+179%	-690,1 k €	-141%	1,7 M €	+3.6%	1,6 M €	-9.6%	1,8 M €
Net result	1,3 M €	-31.1%	1,9 M €	+976%	175,7 k €	-93.0%	2,5 M €	+22.4%	2,1 M €	+190%	-2,3 M €	+40.5%	-3,9 M €	-52.2%	-2,5 M €	-109%	-1,2 M €	-4006%	31,2 k €	-94.7%	587,2 k €	-50.2%	1,2 M €	+3287%	34,8 k €	-97.9%	1,7 M €	+1307%	-138,8 k €	-110%	1,4 M €	+47.2%	935,5 k €	-51.2%	1,9 M €
Balance sheet
Equity	16,8 M €	+8.4%	15,5 M €	+13.9%	13,6 M €	+1.3%	13,5 M €	+23.1%	10,9 M €	+23.2%	8,9 M €	-20.6%	11,2 M €	-31.6%	16,3 M €	-13.5%	18,9 M €	-6.1%	20,1 M €	+0.2%	20,1 M €	-29.9%	28,6 M €	+4.3%	27,5 M €	+0.1%	27,4 M €	+6.5%	25,8 M €	-0.5%	25,9 M €	+5.6%	24,5 M €	+4.0%	23,6 M €
Total assets	29,8 M €	+9.3%	27,3 M €	+2.0%	26,8 M €	-12.6%	30,6 M €	+28.4%	23,9 M €	-22.3%	30,7 M €	+10.9%	27,7 M €	-31.1%	40,2 M €	+2.1%	39,4 M €	-4.0%	41 M €	-1.6%	41,7 M €	-5.4%	44,1 M €	+2.6%	42,9 M €	+0.6%	42,7 M €	+3.8%	41,1 M €	+10.5%	37,2 M €	+6.4%	35 M €	+9.2%	32 M €
Cash	529,6 k €	+63.4%	324,2 k €	-43.8%	577,3 k €	-73.2%	2,2 M €	+475%	375 k €	+2933%	12,4 k €	-95.2%	255,3 k €	-51.1%	521,7 k €	+49.9%	348 k €	+131%	150,6 k €	-86.5%	1,1 M €	-50.5%	2,3 M €	+21.4%	1,9 M €	-43.0%	3,3 M €	-60.1%	8,2 M €	+68.7%	4,8 M €	+481%	833 k €	-41.3%	1,4 M €
Debts	11,4 M €	+11.8%	10,2 M €	-11.1%	11,5 M €	-26.1%	15,5 M €	+38.4%	11,2 M €	-43.9%	20 M €	+38.0%	14,5 M €	-33.4%	21,8 M €	+18.2%	18,4 M €	-7.0%	19,8 M €	-2.3%	20,3 M €	+64.7%	12,3 M €	-0.5%	12,4 M €	+1.9%	12,1 M €	-1.2%	12,3 M €	+48.0%	8,3 M €	+11.0%	7,5 M €	+30.8%	5,7 M €
Other
Workforce	17,5 ETP	+6.1%	16,5 ETP	+19.6%	13,8 ETP	+27.8%	10,8 ETP	+20.0%	9,0 ETP	-33.3%	13,5 ETP	-21.1%	17,1 ETP	+0.6%	17,0 ETP	+19.7%	14,2 ETP	+6.0%	13,4 ETP	-21.2%	17,0 ETP	-59.1%	41,6 ETP	+5.1%	39,6 ETP	+5.9%	37,4 ETP	+7.2%	34,9 ETP	-9.8%	38,7 ETP	-7.9%	42,0 ETP	+8.0%	38,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 17 ended

Active mandates

Benoît Somers

Director · since 25 novembre 2024 · until 25 novembre 2030

Active

Guy Somers

Managing director · since 25 novembre 2024 · until 25 novembre 2030

Active

VDW MANAGEMENT

Managing director · since 25 novembre 2024 · until 25 novembre 2030 · 0875.426.384

Represented by Frank Van de Wyer

Active

Ended mandates

FRISOMAT

Managing director · since 13 avril 2022 · until 25 novembre 2024 · 0418.117.411

Represented by Frank Van de Wyer

Ended

FRISOMAT

Managing director · since 13 avril 2022 · until 25 novembre 2024 · 0418.117.411

Represented by Frank Van de Wyer

Ended

FRISOMAT

Managing director · since 13 février 2022 · until 25 novembre 2024 · 0418.117.411

Represented by Frank Van de Wyer

Ended

Benoît Somers

Director · since 25 janvier 2021 · until 25 novembre 2024

Ended

At this address

Other companies at this address

Company	CBE no.
DE EIKEN BRUG● Active	0860.670.904
DERBY TENNISCLUB● Active	0404.013.611
FRISOFER● Active	0431.211.421
Frisolar● Active	0829.033.660
FRISOMAT BELGIUM● Active	0556.753.076
FRISOPROFIL● Active	0441.210.240
HAHBO● Active	0452.378.009
HAHBOS● Active	0457.566.519
INTER-LOODS● Active	0428.803.049
WERKHUIZEN FRANSEN● Active	0436.926.206

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/01/2026	27/12/2024	08/01/2024	30/01/2023	10/01/2022	08/02/2021
General meeting	19/12/2025	16/12/2024	18/12/2023	27/01/2023	29/11/2021	25/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	19/12/2025	13/01/2026	Dutch	PDF
Full model	30/06/2024	16/12/2024	27/12/2024	Dutch	PDF
Full model	30/06/2023	18/12/2023	08/01/2024	Dutch	PDF
Full model	30/06/2022	27/01/2023	30/01/2023	Dutch	PDF
Full model	30/06/2021	29/11/2021	10/01/2022	Dutch	PDF
Full model	30/06/2020	25/01/2021	08/02/2021	Dutch	PDF
Full model	30/06/2019	16/12/2019	27/01/2020	Dutch	PDF
Full model	30/06/2018	26/11/2018	08/02/2019	Dutch	PDF
Full model	30/06/2017	27/11/2017	28/02/2018	Dutch	PDF
Full model	30/06/2016	28/11/2016	25/01/2017	Dutch	PDF
Full model	30/06/2015	30/11/2015	02/02/2016	Dutch	PDF
Full model	30/06/2014	24/11/2014	19/12/2014	Dutch	PDF
Full model	30/06/2013	25/11/2013	27/01/2014	Dutch	PDF
Full model	30/06/2012	26/11/2012	21/01/2013	Dutch	PDF
Full model	30/06/2011	28/11/2011	23/12/2011	Dutch	PDF
Full model	30/06/2010	29/11/2010	29/12/2010	Dutch	PDF
Full model	30/06/2009	30/11/2009	29/12/2009	Dutch	PDF
Full model	30/06/2008	24/11/2008	30/01/2009	Dutch	PDF
Full model	30/06/2007	26/11/2007	31/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 17 ended

Active mandates

Benoît Somers

Director · since 25 novembre 2024 · until 25 novembre 2030

Active

Guy Somers

Managing director · since 25 novembre 2024 · until 25 novembre 2030

Active

VDW MANAGEMENT

Managing director · since 25 novembre 2024 · until 25 novembre 2030 · 0875.426.384

Represented by Frank Van de Wyer

Active

Ended mandates

FRISOMAT

Managing director · since 13 avril 2022 · until 25 novembre 2024 · 0418.117.411

Represented by Frank Van de Wyer

Ended

FRISOMAT

Managing director · since 13 avril 2022 · until 25 novembre 2024 · 0418.117.411

Represented by Frank Van de Wyer

Ended

FRISOMAT

Managing director · since 13 février 2022 · until 25 novembre 2024 · 0418.117.411

Represented by Frank Van de Wyer

Ended

Benoît Somers

Director · since 25 janvier 2021 · until 25 novembre 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other21/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,3 M €↓
2024
Annual accounts 20241,9 M €↑
2023
Annual accounts 2023175,7 k €↓
2022
Annual accounts 20222,5 M €↑
2021
Annual accounts 20212,1 M €↑
2020
Annual accounts 2020-2,3 M €↑
2019
Annual accounts 2019-3,9 M €↓
2018
Annual accounts 2018-2,5 M €↓
2017
Annual accounts 2017-1,2 M €↓
2016
Annual accounts 201631,2 k €↓
2015
Annual accounts 2015587,2 k €↓
2013
Annual accounts 20131,2 M €↑
2012
Annual accounts 201234,8 k €↓
2011
Annual accounts 20111,7 M €↑
2010
Annual accounts 2010-138,8 k €↓
2009
Annual accounts 20091,4 M €↑
2008
Annual accounts 2008935,5 k €↓
2007
Annual accounts 20071,9 M €
16/03/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRISOMAT

Overview

What does FRISOMAT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline