ACTIVE

INTERMIRE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result52,7 k €+2 412,3 %over 1 year
Gross margin555,7 k €-6,1 %over 1 year
Equity159,5 k €+49,4 %over 1 year

Identity

Source · BCE/KBO

INTERMIRE is a Non-profit organization incorporated in 2008. Its main activity is: Data processing, hosting and related activities; web portals. Its registered office is in Charleroi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0810.212.888
Incorporation
17/12/2008
Legal form
Non-profit organization
Registered office
Rue de Monceau Fontaine 42 box 13
6031 Charleroi · WallonieSee on map
Latest accounts
31/12/2025
Joint committees (2)
  • 329
  • 32902
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin555,7 k €591,8 k €436,1 k €439,2 k €381,1 k €
EBITDA64,7 k €7,7 k €14,5 k €29,1 k €11 k €
Operating result53 k €-2 k €6,5 k €21 k €36,4 €
Net result52,7 k €-2,3 k €6,3 k €20,7 k €-348,2 €
Balance sheet
Equity159,5 k €106,8 k €109,1 k €102,8 k €82,1 k €
Total assets612,8 k €580,9 k €367,7 k €352,3 k €357,2 k €
Cash349,6 k €185,8 k €183 k €208,3 k €208,8 k €
Debts301,2 k €322,1 k €255,7 k €219,2 k €214 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 9 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Conseil Economique Social et Environnemental de Wallonie0216.754.517Represented by David PISCICELLI
MandateDirector01/04/2014 → 30/09/2024ended
Mission régional pour l'Emploi pour les Arrondissements de Namur et Dinant0457.212.567Represented by Geoffroy DOQUIRE
MandateDirector16/12/2014 → 30/09/2024ended
Mission régionale Huy-Waremme0452.666.633Represented by Sylvie GILSON
MandateDirector16/12/2014 → 30/09/2024ended
Mission régionale pour l'Emploi Brabant wallon0455.610.582Represented by Gilbert LEGASSE
MandateDirector16/12/2014 → 30/09/2024ended
Mission régionale pour l'emploi de Mons-Borinage0452.818.962Represented by Michela SPANOGHE
MandateDirector16/12/2014 → 30/09/2024ended
MISSION REGIONALE POUR L'EMPLOI DE WALLONIE PICARDE0456.107.163Represented by Isabelle BAREZ
MandateDirector01/04/2014 → 30/09/2024ended
Mission régionale pour l'emploi du Centre0456.347.782Represented by Benoit SEVENS
MandateDirector16/12/2014 → 30/09/2024ended
Mission régionale pour l'Emploi du Luxembourg0454.955.140Represented by Béatrice COURTY
MandateDirector16/12/2014 → 30/09/2024ended
MISSION REGIONALE POUR L'EMPLOI ET L'INSERTION DU SUD DE L'ENTRE-SAMBRE-ET-MEUSE0449.976.367Represented by Laurent BREDUN
MandateDirector16/12/2014 → 30/09/2024ended
Mission régionale pour l'Insertion et l'Emploi pour Verviers0453.054.930Represented by Raymond BELLEFROID
MandateDirector16/12/2014 → 30/09/2024ended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Yannick Vincent
Director17/12/2024 → 17/04/2026
Damien Abels
Director13/12/2022 → 17/04/2026
Philippe Lagasse de Locht
Director13/12/2022 → 17/04/2026
Yves Milants
Director13/12/2022 → 17/04/2026

Other companies at this address

Rue de Monceau Fontaine 42 6031 Charleroi
CompanyCBE no.
AID SOLEILMONT● Active
0458.085.666
Azimut● Active
0467.278.593
AZIMUT Entreprendre● Active
0455.025.614
Ceinture alimentaire de Charleroi Métropole● Active
1022.341.594
@CES INFORMATIQUE● Liquidation
0876.703.618
CLT DES PIGES● Active
0508.695.912
CONTRAT DE RIVIÈRE SAMBRE & AFFLUENTS● Active
0830.804.802
Fédération Wallonne des Entreprises de Travail adapté● Active
0418.788.788
GROUPE PARTENARIAT LOGEMENT DE CHARLEROI● Active
0555.772.980
Le Germoir● Active
0422.922.473
Monceau-fontaines● Active
0457.065.582
Monceau-FontaineS'Coop● Active
0781.326.189
NARCOTIQUES ANONYMES CENTRE ET SUD BELGIQUE● Active
0775.916.262
Quelque Chose à Faire● Active
0421.906.448
Relogeas● Active
0456.140.619
SAMBRE 2030● Active
1033.785.616
Solidarité des Alternatives Wallonnes et Bruxelloises● Active
0422.621.674
SoLogInnov● Active
0703.954.635
Vers un Réseau d'Achat en Commun Charleroi Métropole● Active
1014.933.962

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/05/202604/04/202528/03/202416/05/202319/04/202208/04/2021
General meeting17/04/202625/03/202526/03/202416/05/202329/03/202230/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202517/04/202612/05/2026FrenchPDF
Micro model31/12/202425/03/202504/04/2025FrenchPDF
Micro model31/12/202326/03/202428/03/2024FrenchPDF
Micro model31/12/202216/05/202316/05/2023FrenchPDF
Micro model31/12/202129/03/202219/04/2022FrenchPDF
Micro model31/12/202030/03/202108/04/2021FrenchPDF
Abridged model31/12/201914/05/202018/05/2020FrenchPDF
Abridged model31/12/201828/03/201902/05/2019FrenchPDF
Abridged model31/12/201729/03/201802/05/2018FrenchPDF
Abridged model31/12/201623/03/201724/05/2017FrenchPDF
Abridged model31/12/201523/03/201608/06/2016FrenchPDF
Abridged model31/12/201422/04/201525/06/2015FrenchPDF
Abridged model31/12/201301/04/201402/06/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 9 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Conseil Economique Social et Environnemental de Wallonie0216.754.517Represented by David PISCICELLI
MandateDirector01/04/2014 → 30/09/2024ended
Mission régional pour l'Emploi pour les Arrondissements de Namur et Dinant0457.212.567Represented by Geoffroy DOQUIRE
MandateDirector16/12/2014 → 30/09/2024ended
Mission régionale Huy-Waremme0452.666.633Represented by Sylvie GILSON
MandateDirector16/12/2014 → 30/09/2024ended
Mission régionale pour l'Emploi Brabant wallon0455.610.582Represented by Gilbert LEGASSE
MandateDirector16/12/2014 → 30/09/2024ended
Mission régionale pour l'emploi de Mons-Borinage0452.818.962Represented by Michela SPANOGHE
MandateDirector16/12/2014 → 30/09/2024ended
MISSION REGIONALE POUR L'EMPLOI DE WALLONIE PICARDE0456.107.163Represented by Isabelle BAREZ
MandateDirector01/04/2014 → 30/09/2024ended
Mission régionale pour l'emploi du Centre0456.347.782Represented by Benoit SEVENS
MandateDirector16/12/2014 → 30/09/2024ended
Mission régionale pour l'Emploi du Luxembourg0454.955.140Represented by Béatrice COURTY
MandateDirector16/12/2014 → 30/09/2024ended
MISSION REGIONALE POUR L'EMPLOI ET L'INSERTION DU SUD DE L'ENTRE-SAMBRE-ET-MEUSE0449.976.367Represented by Laurent BREDUN
MandateDirector16/12/2014 → 30/09/2024ended
Mission régionale pour l'Insertion et l'Emploi pour Verviers0453.054.930Represented by Raymond BELLEFROID
MandateDirector16/12/2014 → 30/09/2024ended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Yannick Vincent
Director17/12/2024 → 17/04/2026
Damien Abels
Director13/12/2022 → 17/04/2026
Philippe Lagasse de Locht
Director13/12/2022 → 17/04/2026
Yves Milants
Director13/12/2022 → 17/04/2026

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution24/09/2026
    Modifications statutaires (cessation, nommination d'administrateurs)
    PDF
  • Mandates08/07/2026
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates01/04/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/06/2025
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/02/2023
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings13 filings
Mandates
Yannick Vincent
Damien Abels
Philippe Lagasse de Locht
Yves Milants
Conseil Economique Social et Environnemental de Wallonie
MISSION REGIONALE POUR L'INSERTION ET L'EMPLOI A CHARLEROI
MISSION REGIONALE POUR L'EMPLOI ET L'INSERTION DU SUD DE L'ENTRE-SAMBRE-ET-MEUSE
Mission régionale Huy-Waremme
Mission régionale pour l'emploi de Mons-Borinage
Mission régionale pour l'Insertion et l'Emploi pour Verviers
Mission régionale pour l'Emploi de liège
Mission régionale pour l'Emploi du Luxembourg
and 4 more mandates
2008200920102011201220132014201520162017201820192020202120222023202420252026
INTERMIRE
Rue de Monceau Fontaine 42 bte 13, 6031 Monceau-sur-Sambre
Director
Director
Director
Director
Director
Director
Director
Director
Director
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de Monceau Fontaine 42 bte 13, 6031 Monceau-sur-SambreCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00109158
Avenue Jean Mermoz 30 bte 3, 6041 Gosselies
accounts 2021
Accounts 2021 · 2022-20005081

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
INTERMIRECurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00109158

Events

  1. 2025
    Annual accounts 202552,7 k €↑
  2. 2024
    Annual accounts 2024-2,3 k €↓
  3. 2023
    Annual accounts 20236,3 k €↓
  4. 2022
    Annual accounts 202220,7 k €↑
  5. 2021
    Annual accounts 2021-348,2 €↓
  6. 2020
    Annual accounts 20208 k €↑
  7. 2019
    Annual accounts 2019-2,5 k €↓
  8. 2018
    Annual accounts 201819,3 k €↑
  9. 2017
    Annual accounts 20174 k €↓
  10. 2016
    Annual accounts 201613,4 k €↑
  11. 2015
    Annual accounts 2015-3 k €↓
  12. 2014
    Annual accounts 201423,2 k €↑
  13. 2013
    Annual accounts 2013-12,3 k €
  14. 17/12/2008
    IncorporationNon-profit organization